Insulet Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 4 13 36 66 97 152 211 247 289 264 367 464 564 738 904 1,099 1,305 1,697 2,072
Przychód Δ r/r 0.0% 0.0% 0.0% inf% 7226.0% 265.1% 169.7% 83.1% 46.8% 57.0% 38.8% 16.9% 16.9% -8.6% 39.1% 26.4% 21.6% 30.9% 22.5% 21.5% 18.8% 30.0% 22.1%
Marża brutto 0.0% 0.0% 0.0% -2960.0% -327.5% -92.4% -12.7% 27.7% 45.1% 43.8% 43.7% 45.5% 49.6% 50.5% 57.5% 59.8% 65.7% 65.1% 64.4% 68.4% 61.7% 68.3% 69.8%
EBIT (mln) -13 -12 -14 -22 -35 -54 -89 -59 -39 -42 -36 -29 -12 -49 -11 -7 27 22 -1 67 -27 220 309
EBIT Δ r/r 0.0% -5.2% 17.8% 51.9% 61.1% 55.4% 65.9% -33.6% -34.9% 9.9% -15.3% -19.0% -57.8% 296.3% -78.0% -31.0% -471.2% -19.4% -102.7% -11216.7% -140.0% -924.0% 40.4%
EBIT (%) 0.0% 0.0% 0.0% -43010.0% -945.8% -402.6% -247.8% -89.9% -39.8% -27.9% -17.0% -11.8% -4.3% -18.5% -2.9% -1.6% 4.9% 3.0% -0.1% 6.1% -2.0% 13.0% 14.9%
Koszty finansowe (mln) 0 0 0 0 0 -3 -5 20 23 15 16 17 15 13 14 19 22 27 45 61 27 -36 43
EBITDA (mln) -13 -12 -14 -20 -31 -48 -74 -59 -30 -28 -36 -29 -12 -33 -10 -7 27 50 55 124 36 220 424
EBITDA(%) 0.0% 0.0% 0.0% -40538.0% -850.7% -357.6% -205.8% -89.9% -30.7% -18.3% -17.0% -11.8% -4.3% -12.4% -2.7% -1.6% 4.9% 6.8% 6.1% 11.3% 2.8% 13.0% 20.5%
Podatek (mln) 13 12 -0 0 1 -0 3 -5 22 0 0 0 0 0 0 0 2 3 3 4 5 -8 -118
Zysk Netto (mln) -13 -12 -14 -22 -36 -54 -93 -80 -61 -57 -52 -45 -52 -74 -29 -27 3 12 7 17 5 206 418
Zysk netto Δ r/r 0.0% -5.1% 15.7% 56.5% 66.2% 48.9% 73.3% -14.3% -23.1% -6.5% -9.3% -13.3% 14.5% 42.8% -60.7% -7.1% -112.3% 252.4% -41.4% 147.1% -72.6% 4384.8% 102.8%
Zysk netto (%) 0.0% 0.0% 0.0% -43272.0% -981.4% -400.4% -257.3% -120.5% -63.1% -37.5% -24.5% -18.2% -17.8% -27.9% -7.9% -5.8% 0.6% 1.6% 0.8% 1.5% 0.4% 12.2% 20.2%
EPS -42.3 -43.88 -47.64 -70.95 -99.1 -3.21 -3.36 -2.68 -1.54 -1.22 -1.08 -0.83 -0.93 -1.29 -0.5 -0.46 0.0559 0.19 0.11 0.25 0.0663 2.96 5.97
EPS (rozwodnione) -42.3 -43.88 -47.64 -70.95 -39.19 -3.21 -3.36 -2.68 -1.54 -1.22 -1.08 -0.83 -0.93 -1.29 -0.5 -0.46 0.054 0.19 0.1 0.25 0.0658 2.94 5.66
Ilośc akcji (mln) 0 0 0 0 0 17 28 30 40 47 48 54 56 57 57 58 59 61 65 68 69 70 70
Ważona ilośc akcji (mln) 0 0 0 0 1 17 28 30 40 47 48 54 56 57 57 58 61 62 66 69 70 74 74
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD