| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
217 |
251 |
286 |
339 |
391 |
440 |
473 |
545 |
695 |
| Przychód Δ r/r |
0.0% |
15.5% |
14.0% |
18.3% |
15.5% |
12.5% |
7.6% |
15.1% |
27.6% |
| Marża brutto |
13.0% |
12.9% |
14.8% |
13.2% |
14.0% |
10.4% |
12.4% |
12.3% |
13.5% |
| EBIT (mln) |
13 |
15 |
21 |
6 |
19 |
5 |
20 |
25 |
38 |
| EBIT Δ r/r |
0.0% |
18.6% |
34.0% |
-72.5% |
233.6% |
-75.2% |
319.0% |
27.9% |
51.4% |
| EBIT (%) |
6.0% |
6.1% |
7.2% |
1.7% |
4.8% |
1.1% |
4.2% |
4.6% |
5.5% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
2 |
4 |
6 |
7 |
| EBITDA (mln) |
16 |
18 |
24 |
9 |
24 |
9 |
25 |
31 |
44 |
| EBITDA(%) |
7.3% |
7.2% |
8.2% |
2.8% |
6.1% |
2.2% |
5.2% |
5.6% |
6.4% |
| Podatek (mln) |
5 |
5 |
4 |
2 |
2 |
1 |
2 |
6 |
7 |
| Zysk Netto (mln) |
8 |
10 |
16 |
3 |
16 |
2 |
7 |
13 |
23 |
| Zysk netto Δ r/r |
0.0% |
25.0% |
59.0% |
-83.8% |
518.4% |
-86.4% |
209.3% |
101.4% |
68.6% |
| Zysk netto (%) |
3.6% |
3.9% |
5.5% |
0.8% |
4.0% |
0.5% |
1.4% |
2.5% |
3.2% |
| EPS |
0.28 |
0.35 |
0.56 |
0.0915 |
0.56 |
0.0756 |
0.23 |
0.45 |
0.72 |
| EPS (rozwodnione) |
0.28 |
0.35 |
0.56 |
0.086 |
0.52 |
0.0701 |
0.22 |
0.44 |
0.7 |
| Ilośc akcji (mln) |
28 |
28 |
28 |
28 |
28 |
28 |
29 |
30 |
31 |
| Ważona ilośc akcji (mln) |
28 |
28 |
28 |
30 |
30 |
31 |
30 |
30 |
32 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |