Pinnacle Investment Management Group Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 92 80 79 65 73 69 48 46 43 2 3 11 17 21 21 32 42 54 48 76
Przychód Δ r/r 0.0% -13.2% -2.0% -17.1% 12.5% -6.4% -29.7% -4.2% -6.0% -94.2% 23.2% 256.8% 50.7% 27.7% -0.0% 53.5% 29.9% 28.7% -12.3% 59.5%
Marża brutto 67.8% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 1.0% 81.2% -353.7% -56.1% -9.6% 21.3% 11.4% 88.2% 92.6% 94.5% 97.1% 14.2% 90.3%
EBIT (mln) 14 27 19 25 39 46 0 -1 6 -0 5 -5 0 -4 -5 1 5 15 3 144
EBIT Δ r/r 0.0% 86.6% -29.8% 31.7% 56.5% 19.6% -99.9% -3744.1% -554.7% -107.8% -1188.4% -198.4% -103.4% -2451.9% 29.3% -126.9% 275.0% 209.2% -83.4% 5617.5%
EBIT (%) 15.5% 33.2% 23.8% 37.9% 52.7% 67.3% 0.1% -2.7% 13.0% -17.5% 155.0% -42.8% 1.0% -17.8% -23.0% 4.0% 11.7% 28.0% 5.3% 190.4%
Koszty finansowe (mln) 0 2 3 22 50 51 11 3 1 0 0 0 0 0 1 1 2 6 7 7
EBITDA (mln) 16 29 21 28 42 49 2 1 7 -0 5 -4 0 -4 -2 4 7 17 8 147
EBITDA(%) 17.3% 35.6% 26.4% 42.9% 57.4% 71.5% 5.1% 2.1% 15.6% -14.0% 156.2% -40.8% 1.6% -17.5% -11.2% 11.4% 17.2% 30.9% 17.6% 193.5%
Podatek (mln) 4 8 4 0 -4 1 -3 -2 -0 8 0 0 -0 -0 -38 -66 -76 -67 0 10
Zysk Netto (mln) 11 17 12 2 -8 -5 -8 -2 5 -9 5 13 23 31 32 67 76 76 90 134
Zysk netto Δ r/r 0.0% 54.7% -29.0% -81.8% -445.2% -29.6% 42.9% -78.5% -392.7% -287.0% -150.6% 188.7% 79.2% 30.1% 5.4% 108.1% 13.9% 0.1% 18.1% 48.8%
Zysk netto (%) 11.8% 21.1% 15.3% 3.4% -10.3% -7.8% -15.8% -3.5% 11.0% -358.8% 147.5% 119.3% 141.9% 144.6% 152.5% 206.7% 181.3% 141.1% 190.0% 177.2%
EPS 0.11 0.22 0.13 0.024 -0.0745 -0.0513 -0.0732 -0.0157 0.047 -0.0847 0.041 0.0814 0.13 0.18 0.19 0.38 0.4 0.39 0.45 0.63
EPS (rozwodnione) 0.11 0.21 0.12 0.022 -0.0745 -0.0513 -0.0732 -0.0157 0.045 -0.0847 0.041 0.076 0.13 0.17 0.18 0.37 0.4 0.39 0.46 0.62
Ilośc akcji (mln) 96 78 96 100 101 104 104 102 103 106 111 158 175 167 171 175 190 194 197 213
Ważona ilośc akcji (mln) 104 79 99 100 101 104 104 104 106 106 111 159 175 179 180 183 193 196 198 215
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD