Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 324.446 | 589.095 | 1 386.062 | 2 559.663 | 4 310.917 | 4 904.296 | 5 826.924 | 6 357.502 | 5 604.933 | 7 813.361 | 11 771.351 | 11 516.346 | 13 772.708 | 13 921.564 | 13 113.887 | 14 408.706 |
| Aktywa trwałe (mln) | 0.455 | 44.218 | 142.402 | 165.793 | 580.371 | 805.043 | 824.079 | 1 643.716 | 1 852.64 | 135.631 | 4 575.687 | 4 096.453 | 5 727.622 | 8 727.609 | 10 601.57 | 0.0 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (7 195.664) | (7 395.558) | (8 045.086) | (5 193.955) | (2 512.317) | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 6.031 | 126.776 | 290.572 | 357.78 | 459.741 | 656.567 | 844.781 | 1 162.369 | 1 535.705 | 1 755.236 | 2 892.855 | 4 012.737 | 3 919.107 | 3 867.394 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 6.031 | 126.776 | 290.572 | 357.78 | 459.741 | 656.567 | 844.781 | 1 162.369 | 1 535.705 | 1 755.236 | 2 892.855 | 4 012.737 | 3 919.107 | 3 867.394 |
| Należności netto | 0.492 | 11.342 | 16.409 | 37.062 | 144.732 | 197.787 | 421.231 | 295.76 | 240.688 | 220.187 | 181.346 | 139.902 | 15.953 | 66.938 | 0.056 | 86.132 |
| Inwestycje długoterminowe | 297.399 | 119.872 | 153.132 | 39.017 | 289.799 | 447.263 | 364.338 | 987.149 | 1 007.859 | 2 723.266 | 3 039.982 | 2 341.217 | 2 834.767 | 4 714.872 | 6 223.774 | 4 166.904 |
| Aktywa obrotowe | 324.446 | 544.877 | 1 243.66 | 105.006 | 119.809 | 216.286 | 99.973 | 156.564 | 96.045 | 138.772 | 2 346.022 | 3 124.164 | 1 947.846 | 364.137 | 409.423 | 0.0 |
| Środki pieniężne i Inwestycje | 213.682 | 533.535 | 1 227.251 | 72.773 | 119.809 | 216.286 | 99.973 | 192.013 | 284.134 | 134.695 | 2 164.676 | 2 984.262 | 1 931.893 | 364.137 | 409.423 | 1 551.6 |
| Zapasy | 0.455 | (488.088) | (1 051.095) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 65.583 | 28.709 | 14.382 | 7.734 | 4.541 | 0.0 |
| Inwestycje krótkoterminowe | 213.628 | 488.088 | 30.319 | 39.017 | 92.398 | 139.9 | 41.865 | 122.088 | 18.398 | 74.85 | 90.836 | 127.295 | 167.999 | 252.271 | 128.338 | 103.198 |
| Środki pieniężne i inne aktywa pieniężne | 0.054 | 45.447 | 14.589 | 33.756 | 27.411 | 76.386 | 58.108 | 484.535 | 666.514 | 1 206.346 | 2 073.84 | 2 856.967 | 1 763.894 | 1 437.16 | 281.085 | 1 448.402 |
| Należności krótkoterminowe | 0.527 | 9.08 | 9.198 | 42.402 | 71.561 | 67.806 | 64.474 | 107.758 | 64.751 | 70.687 | 91.149 | 124.809 | 96.156 | 160.212 | 387.656 | 173.346 |
| Dług krótkoterminowy | 0.0 | 248.624 | 696.864 | 0.0 | 0.0 | 0.0 | 236.015 | 275.106 | 0.0 | 5 081.691 | 7 005.986 | 1 924.999 | 2 471.961 | 2 804.028 | 5 624.558 | 0.0 |
| Zobowiązania krótkoterminowe | 10.648 | 269.182 | 840.045 | 36.316 | 59.935 | 51.417 | 269.52 | 293.272 | 27.317 | 70.687 | 91.149 | 124.809 | 96.156 | 2 955.806 | 3 701.066 | 0.0 |
| Rozliczenia międzyokresowe | 0.0 | 248.624 | 18.49 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5 011.004) | (6 914.837) | (1 800.19) | (2 375.805) | 0.0 | (2 501.151) | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 248.624 | 821.555 | 1 322.011 | 2 783.868 | 3 274.707 | 4 061.291 | 4 713.116 | 4 033.031 | 1 149.061 | 2 383.161 | 2 273.372 | 4 494.407 | 9 002.943 | 7 455.731 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (6 937.275) | (6 921.78) | (6 910.783) | (11 958.749) | (11 156.797) | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 299.707 | 299.707 | 541.482 | 541.482 | 541.482 | 0.0 |
| Zobowiązania ogółem | 10.648 | 269.182 | 840.045 | 1 358.327 | 2 843.803 | 3 326.124 | 4 330.811 | 5 006.388 | 4 060.348 | 6 247.229 | 9 320.436 | 9 219.487 | 11 405.19 | 11 958.749 | 11 156.797 | 12 470.206 |
| Kapitał własny | 313.798 | 319.913 | 546.017 | 1 201.336 | 1 467.114 | 1 578.172 | 1 496.113 | 1 351.114 | 1 544.585 | 1 566.132 | 11 395.586 | 10 775.512 | 13 306.833 | 12 980.443 | 12 020.019 | 1 938.5 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 944.671 | 8 478.653 | 10 939.315 | 11 017.628 | 10 062.929 | 0.0 |
| Pasywa | 324.446 | 589.095 | 1 386.062 | 2 559.663 | 4 310.917 | 4 904.296 | 5 826.924 | 6 357.502 | 5 604.933 | 7 813.361 | 11 771.351 | 11 516.346 | 13 772.708 | 13 921.564 | 13 113.887 | 14 408.706 |
| Inwestycje | 511.027 | 119.872 | 183.451 | 78.034 | 382.197 | 279.8 | 83.73 | 245.435 | 36.796 | 187.694 | 3 130.818 | 2 468.512 | 3 002.766 | 4 967.143 | 6 352.112 | 4 270.102 |
| Dług (mln) | 0.0 | 248.624 | 152.427 | 353.805 | 641.995 | 415.92 | 1 061.759 | 1 051.01 | 599.093 | 1 149.061 | 2 383.161 | 2 273.372 | 4 494.407 | 4 765.237 | 10 472.352 | 5 587.618 |
| Środki pieniężne i inne aktywa pieniężne | 0.054 | 45.447 | 14.589 | 33.756 | 27.411 | 76.386 | 58.108 | 484.535 | 666.514 | 1 206.346 | 2 073.84 | 2 856.967 | 1 763.894 | 1 437.16 | 281.085 | 1 448.402 |
| Dług netto | (0.054) | 203.177 | 137.838 | 320.049 | 614.584 | 339.534 | 1 003.651 | 566.475 | (67.421) | (57.285) | 309.321 | (583.595) | 2 730.513 | 3 328.077 | 10 191.267 | 4 139.216 |
| Ticker | PMT-PA | PMT-PA | PMT-PA | PMT-PA | PMT-PA | PMT-PA | PMT-PA | PMT-PA | PMT-PA | PMT-PA | PMT-PA | PMT-PA | PMT-PA | PMT-PA | PMT-PA | PMT-PA |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |