Panoro Minerals Ltd.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Data |
2014-09-30 |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
Koszty i Wydatki (mln) |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
0 |
2 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
EBIT (mln) |
-1 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
0 |
2 |
1 |
1 |
1 |
-2 |
-2 |
-1 |
-1 |
-1 |
-0 |
-0 |
-1 |
0 |
-1 |
0 |
-0 |
0 |
-0 |
-0 |
-1 |
-2 |
-0 |
-1 |
-2 |
1 |
-1 |
-0 |
-1 |
0 |
-0 |
-0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
172.3% |
-40.37% |
-36.23% |
-24.78% |
-22.99% |
279.6% |
82.0% |
30.0% |
44.0% |
-261.82% |
-354.45% |
-213.47% |
-230.21% |
-68.20% |
-81.64% |
-40.05% |
12.9% |
159.7% |
333.3% |
139.6% |
-98.84% |
-34.08% |
-86.60% |
-177.98% |
10814.2% |
-869.02% |
118.9% |
543.5% |
59.7% |
151.7% |
141.6% |
-64.55% |
-29.70% |
-92.64% |
-64.18% |
25.3% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-1 |
-1 |
-0 |
-1 |
-0 |
2 |
-0 |
-1 |
-0 |
-2 |
-1 |
-1 |
-1 |
-2 |
-2 |
-1 |
-1 |
-1 |
-0 |
-0 |
-1 |
0 |
-1 |
0 |
-0 |
0 |
-0 |
-0 |
-1 |
-2 |
-0 |
-1 |
-2 |
1 |
-1 |
-0 |
-1 |
0 |
-0 |
-0 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
NOPLAT (mln) |
-1 |
-1 |
-1 |
-1 |
-1 |
-3 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-0 |
1 |
-2 |
-1 |
-1 |
-1 |
0 |
-5 |
-1 |
0 |
-2 |
2 |
-1 |
-0 |
-0 |
-4 |
-1 |
-3 |
1 |
-1 |
-1 |
-0 |
-1 |
-0 |
-1 |
0 |
-0 |
-0 |
Podatek (mln) |
0 |
0 |
0 |
-0 |
0 |
2 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-2 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
-0 |
1 |
-1 |
1 |
0 |
1 |
0 |
0 |
-0 |
-2 |
0 |
0 |
-1 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-1 |
-1 |
-1 |
-1 |
-1 |
-3 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-0 |
1 |
-2 |
-1 |
-1 |
-1 |
0 |
-5 |
-1 |
0 |
-2 |
2 |
-1 |
-1 |
-0 |
-4 |
-1 |
-3 |
1 |
-1 |
-1 |
0 |
-1 |
-0 |
-1 |
0 |
-0 |
-0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-28.65% |
289.0% |
-53.59% |
-25.36% |
-46.42% |
-48.00% |
146.4% |
27.3% |
62.8% |
184.3% |
117.4% |
32.8% |
59.5% |
-197.57% |
114.5% |
414.7% |
11.9% |
101.6% |
-737.96% |
145.5% |
-27.44% |
-5532.07% |
-88.25% |
-303.40% |
73.3% |
178.9% |
824.9% |
-73.48% |
6.1% |
104.9% |
-172.84% |
-84.70% |
-5.25% |
-17.53% |
-61.76% |
161.1% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
-0.0033 |
-0.0032 |
-0.0033 |
-0.0033 |
-0.0023 |
-0.0121 |
-0.0015 |
-0.0024 |
-0.0012 |
-0.0059 |
-0.0032 |
-0.0026 |
-0.0017 |
0.0045 |
-0.0068 |
-0.0035 |
-0.0027 |
-0.0043 |
0.001 |
-0.0177 |
-0.003 |
0.0001 |
-0.0063 |
0.008 |
-0.0022 |
-0.0037 |
-0.0007 |
-0.0163 |
-0.0038 |
-0.0103 |
0.0053 |
-0.0043 |
-0.004 |
0.0005 |
-0.0039 |
-0.0007 |
-0.0038 |
0.0004 |
-0.0015 |
-0.0024 |
EPS (rozwodnione) |
-0.0033 |
-0.0032 |
-0.0033 |
-0.0033 |
-0.0023 |
-0.0121 |
-0.0015 |
-0.0024 |
-0.0012 |
-0.0059 |
-0.0032 |
-0.0026 |
-0.0017 |
0.0045 |
-0.0068 |
-0.0035 |
-0.0027 |
-0.0043 |
0.001 |
-0.0177 |
-0.003 |
0.0001 |
-0.0063 |
0.008 |
-0.0022 |
-0.0037 |
-0.0007 |
-0.0163 |
-0.0038 |
-0.0103 |
0.0053 |
-0.0043 |
-0.004 |
0.0005 |
-0.0039 |
-0.0007 |
-0.0038 |
0.0004 |
-0.0015 |
-0.0024 |
Ilośc akcji (mln) |
218 |
212 |
221 |
221 |
221 |
221 |
221 |
221 |
236 |
234 |
258 |
258 |
258 |
260 |
262 |
263 |
263 |
263 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
Ważona ilośc akcji (mln) |
218 |
212 |
221 |
221 |
221 |
221 |
221 |
221 |
236 |
234 |
258 |
258 |
258 |
258 |
262 |
263 |
263 |
263 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
264 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |