Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
0.18255 |
4.650513 |
4.499159 |
6.698714 |
6.814981 |
29.772657 |
33.224012 |
32.672777 |
38.516431 |
41.976474 |
60.339076 |
69.321325 |
73.33852 |
68.016874 |
78.589924 |
80.447202 |
79.830288 |
76.532461 |
77.890578 |
71.152073 |
74.073754 |
70.835497 |
Aktywa trwałe (mln) |
0.021068 |
2.872518 |
3.835418 |
4.632664 |
5.568772 |
21.342995 |
30.291525 |
31.987768 |
33.60404 |
34.010165 |
49.189617 |
58.84041 |
65.069668 |
67.715027 |
69.894159 |
73.367962 |
77.495724 |
75.748846 |
75.747904 |
57.693045 |
63.175474 |
67.235046 |
Rzeczowe aktywa trwałe netto |
0.0 |
2.872518 |
3.835418 |
4.632664 |
5.568772 |
21.342995 |
30.291525 |
31.987768 |
33.60404 |
34.010165 |
49.189617 |
58.84041 |
65.069668 |
67.715027 |
69.894159 |
73.367962 |
77.495724 |
75.748846 |
74.68323 |
53.360045 |
0.396648 |
0.289122 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.001653 |
0.03527 |
0.009782 |
0.010362 |
0.010539 |
0.825246 |
0.189612 |
0.005023 |
0.263856 |
0.421824 |
0.44621 |
0.302967 |
0.276574 |
0.046275 |
0.055883 |
0.105852 |
0.112768 |
0.28144 |
1.367127 |
2.921882 |
3.316498 |
3.026081 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.064674 |
4.333 |
4.333 |
4.433847 |
Aktywa obrotowe |
0.161482 |
1.777995 |
0.663741 |
2.06605 |
1.246209 |
8.429662 |
2.932487 |
0.685009 |
4.912391 |
7.966309 |
11.149459 |
10.480915 |
8.268852 |
0.301847 |
8.695765 |
7.07924 |
2.334564 |
0.783615 |
2.142674 |
13.459028 |
10.898279 |
3.600451 |
Środki pieniężne i Inwestycje |
0.159829 |
1.740859 |
0.647909 |
2.055008 |
1.229005 |
7.595041 |
2.705578 |
0.668093 |
4.607863 |
7.52194 |
10.64733 |
10.063779 |
7.906316 |
0.214647 |
8.572923 |
6.937275 |
2.190976 |
0.470385 |
0.753386 |
10.503776 |
7.517418 |
0.33841 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.064 |
0.32661 |
0.17168 |
0.0723 |
3.547376 |
0.123 |
0.1055 |
0.0975 |
0.0675 |
0.002 |
4.034097 |
1.506896 |
1.734197 |
0.0003 |
0.000933 |
0.000533 |
0.00016 |
0.000146 |
Środki pieniężne i inne aktywa pieniężne |
0.159829 |
1.740859 |
0.647909 |
2.055008 |
1.165005 |
7.268431 |
2.533898 |
0.595793 |
1.060487 |
7.39894 |
10.54183 |
9.966279 |
7.838816 |
0.212647 |
4.538826 |
5.430379 |
0.456779 |
0.470085 |
0.752453 |
10.503243 |
7.517258 |
0.338264 |
Należności krótkoterminowe |
0.008478 |
0.022905 |
0.067308 |
0.188365 |
0.120421 |
0.326777 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.49183 |
2.080917 |
0.0 |
0.0 |
0.0 |
1.405128 |
1.498002 |
1.438605 |
0.0 |
(10.467017) |
1.058299 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(6.821) |
0.078827 |
0.01795 |
0.041396 |
0.089305 |
0.068643 |
Zobowiązania krótkoterminowe |
0.008478 |
0.022905 |
0.067308 |
0.188365 |
0.120421 |
0.326777 |
0.910965 |
0.645674 |
0.829147 |
1.365164 |
3.093349 |
1.53683 |
2.080917 |
1.384373 |
4.706526 |
6.640773 |
8.226128 |
10.019029 |
11.642155 |
13.31469 |
17.105904 |
17.423193 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.821 |
8.4422 |
10.1856 |
12.0441 |
10.977306 |
12.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.871222 |
4.44774 |
4.867739 |
0.038076 |
0.0 |
0.0 |
0.0 |
0.0 |
2.64345 |
2.509 |
2.7284 |
2.615565 |
3.398048 |
3.19399 |
2.899178 |
2.770302 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.871222 |
4.44774 |
4.867739 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(2.5976) |
0.851648 |
0.421095 |
(1.945767) |
(1.96784) |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.096792 |
0.01795 |
0.278691 |
0.190378 |
0.133102 |
Zobowiązania ogółem |
0.008478 |
0.022905 |
0.067308 |
0.188365 |
0.120421 |
0.326777 |
5.782187 |
5.093414 |
5.696886 |
1.40324 |
3.093349 |
1.53683 |
2.080917 |
1.384373 |
7.349976 |
9.149773 |
10.954528 |
12.634594 |
15.040203 |
16.50868 |
20.005082 |
20.193495 |
Kapitał własny |
0.174072 |
4.627608 |
4.431851 |
6.510349 |
6.69456 |
29.44588 |
27.441825 |
27.579363 |
32.819545 |
40.573234 |
57.245727 |
67.784495 |
71.257603 |
66.632501 |
71.239948 |
71.297429 |
68.87576 |
63.897867 |
62.850375 |
54.643393 |
54.068672 |
50.642002 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.18255 |
4.650513 |
4.499159 |
6.698714 |
6.814981 |
29.772657 |
33.224012 |
32.672777 |
38.516431 |
41.976474 |
60.339076 |
69.321325 |
73.33852 |
68.016874 |
78.589924 |
80.447202 |
79.830288 |
76.532461 |
77.890578 |
71.152073 |
74.073754 |
70.835497 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.064 |
0.32661 |
0.17168 |
0.0723 |
3.547376 |
0.123 |
0.1055 |
0.0975 |
0.0675 |
0.002 |
4.034097 |
1.506896 |
1.734197 |
0.0003 |
0.000933 |
4.333533 |
4.33316 |
4.433994 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.096792 |
0.01795 |
0.278691 |
0.279683 |
0.201745 |
Środki pieniężne i inne aktywa pieniężne |
0.159829 |
1.740859 |
0.647909 |
2.055008 |
1.165005 |
7.268431 |
2.533898 |
0.595793 |
1.060487 |
7.39894 |
10.54183 |
9.966279 |
7.838816 |
0.212647 |
4.538826 |
5.430379 |
0.456779 |
0.470085 |
0.752453 |
10.503243 |
7.517258 |
0.338264 |
Dług netto |
(0.159829) |
(1.740859) |
(0.647909) |
(2.055008) |
(1.165005) |
(7.268431) |
(2.533898) |
(0.595793) |
(1.060487) |
(7.39894) |
(10.54183) |
(9.966279) |
(7.838816) |
(0.212647) |
(4.538826) |
(5.430379) |
(0.456779) |
(0.373293) |
(0.734503) |
(10.224552) |
(7.237575) |
(0.136519) |
Ticker |
PML.V |
PML.V |
PML.V |
PML.V |
PML.V |
PML.V |
PML.V |
PML.V |
PML.V |
PML.V |
PML.V |
PML.V |
PML.V |
PML.V |
PML.V |
PML.V |
PML.V |
PML.V |
PML.V |
PML.V |
PML.V |
PML.V |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |