| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
0 |
3 |
19 |
20 |
25 |
49 |
75 |
110 |
141 |
184 |
200 |
198 |
| Przychód Δ r/r |
0.0% |
0.0% |
inf% |
624.1% |
1.9% |
26.2% |
98.3% |
53.0% |
45.9% |
28.0% |
30.5% |
8.9% |
-0.7% |
| Marża brutto |
-inf% |
-inf% |
77.3% |
70.2% |
69.8% |
66.9% |
64.5% |
63.8% |
65.3% |
66.1% |
69.2% |
68.7% |
68.9% |
| EBIT (mln) |
-2 |
-3 |
-5 |
-5 |
-1 |
-3 |
-1 |
3 |
5 |
9 |
16 |
30 |
36 |
| EBIT Δ r/r |
0.0% |
60.3% |
57.9% |
-2.1% |
-72.9% |
84.0% |
-60.7% |
-403.3% |
53.6% |
74.8% |
81.3% |
90.2% |
22.3% |
| EBIT (%) |
0.0% |
0.0% |
-205.8% |
-27.8% |
-7.4% |
-10.8% |
-2.1% |
4.2% |
4.5% |
6.1% |
8.5% |
14.8% |
18.2% |
| Koszty finansowe (mln) |
0 |
0 |
13 |
45 |
41 |
12 |
14 |
15 |
17 |
20 |
32 |
36 |
37 |
| EBITDA (mln) |
-2 |
-3 |
-1 |
8 |
10 |
11 |
24 |
41 |
60 |
79 |
111 |
120 |
268 |
| EBITDA(%) |
0.0% |
0.0% |
-27.6% |
40.6% |
52.0% |
46.0% |
49.3% |
53.9% |
54.5% |
56.3% |
60.4% |
60.2% |
135.0% |
| Podatek (mln) |
-0 |
-1 |
14 |
45 |
-2 |
-5 |
-2 |
13 |
19 |
19 |
0 |
-9 |
2 |
| Zysk Netto (mln) |
-2 |
-3 |
-18 |
-49 |
-37 |
-9 |
-19 |
-25 |
-33 |
-34 |
-17 |
14 |
139 |
| Zysk netto Δ r/r |
0.0% |
60.3% |
430.8% |
164.1% |
-24.0% |
-76.5% |
115.0% |
35.5% |
31.4% |
2.4% |
-49.3% |
-179.0% |
920.1% |
| Zysk netto (%) |
0.0% |
0.0% |
-691.8% |
-252.3% |
-188.2% |
-35.1% |
-38.0% |
-33.7% |
-30.3% |
-24.3% |
-9.4% |
6.8% |
70.2% |
| EPS |
-0.6 |
-0.96 |
-5.08 |
-13.42 |
-10.2 |
-4.05 |
-3.88 |
-2.98 |
-1.81 |
-1.1 |
-0.43 |
0.2 |
3.89 |
| EPS (rozwodnione) |
-0.6 |
-0.96 |
-5.08 |
-13.42 |
-10.2 |
-4.05 |
-3.88 |
-2.98 |
-1.81 |
-1.1 |
-0.43 |
0.2 |
3.89 |
| Ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
2 |
5 |
9 |
18 |
31 |
40 |
44 |
36 |
| Ważona ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
2 |
5 |
9 |
18 |
31 |
40 |
44 |
36 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |