index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
595 |
743 |
1,093 |
1,542 |
1,906 |
2,225 |
2,866 |
Przychód Δ r/r |
0.0% |
24.7% |
47.2% |
41.1% |
23.6% |
16.7% |
28.8% |
Marża brutto |
72.2% |
67.4% |
67.7% |
78.0% |
78.6% |
80.6% |
80.2% |
EBIT (mln) |
-623 |
-576 |
-1,174 |
-411 |
-161 |
120 |
310 |
EBIT Δ r/r |
0.0% |
-7.5% |
103.6% |
-65.0% |
-60.8% |
-174.4% |
158.7% |
EBIT (%) |
-104.7% |
-77.6% |
-107.4% |
-26.7% |
-8.5% |
5.4% |
10.8% |
Koszty finansowe (mln) |
3 |
3 |
14 |
4 |
4 |
3 |
0 |
EBITDA (mln) |
-610 |
-564 |
-1,160 |
-396 |
-334 |
153 |
310 |
EBITDA(%) |
-102.4% |
-76.0% |
-106.1% |
-25.7% |
-7.3% |
6.9% |
10.8% |
Podatek (mln) |
9 |
12 |
-13 |
32 |
10 |
20 |
21 |
Zysk Netto (mln) |
-580 |
-580 |
-1,166 |
-520 |
-374 |
210 |
462 |
Zysk netto Δ r/r |
0.0% |
-0.1% |
101.2% |
-55.4% |
-28.2% |
-156.1% |
120.3% |
Zysk netto (%) |
-97.4% |
-78.1% |
-106.7% |
-33.7% |
-19.6% |
9.4% |
16.1% |
EPS |
-0.81 |
-0.34 |
-0.65 |
-0.27 |
-0.18 |
0.0977 |
0.21 |
EPS (rozwodnione) |
-0.81 |
-0.34 |
-0.65 |
-0.27 |
-0.18 |
0.0913 |
0.19 |
Ilośc akcji (mln) |
714 |
1,727 |
1,792 |
1,924 |
2,064 |
2,147 |
2,250 |
Ważona ilośc akcji (mln) |
716 |
1,727 |
1,792 |
1,924 |
2,064 |
2,298 |
2,451 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |