| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
725 |
932 |
1,151 |
1,491 |
1,888 |
2,372 |
2,583 |
2,616 |
2,567 |
2,549 |
| Przychód Δ r/r |
0.0% |
28.5% |
23.5% |
29.5% |
26.6% |
25.6% |
8.9% |
1.3% |
-1.9% |
-0.7% |
| Marża brutto |
68.6% |
69.7% |
69.7% |
70.7% |
70.0% |
70.0% |
71.8% |
71.9% |
72.0% |
72.9% |
| EBIT (mln) |
247 |
164 |
333 |
433 |
497 |
268 |
417 |
309 |
568 |
392 |
| EBIT Δ r/r |
0.0% |
-33.3% |
102.5% |
29.9% |
15.0% |
-46.1% |
55.5% |
-25.7% |
83.6% |
-31.1% |
| EBIT (%) |
34.0% |
17.7% |
28.9% |
29.0% |
26.4% |
11.3% |
16.1% |
11.8% |
22.1% |
15.4% |
| Koszty finansowe (mln) |
0 |
3 |
0 |
0 |
61 |
193 |
154 |
111 |
154 |
155 |
| EBITDA (mln) |
248 |
162 |
360 |
470 |
570 |
387 |
562 |
471 |
726 |
601 |
| EBITDA(%) |
34.0% |
17.7% |
31.3% |
31.5% |
30.2% |
16.3% |
21.8% |
18.0% |
28.3% |
23.6% |
| Podatek (mln) |
52 |
77 |
80 |
93 |
147 |
102 |
100 |
86 |
157 |
118 |
| Zysk Netto (mln) |
196 |
81 |
257 |
338 |
289 |
92 |
308 |
275 |
235 |
162 |
| Zysk netto Δ r/r |
0.0% |
-58.5% |
216.2% |
31.3% |
-14.5% |
-68.1% |
235.0% |
-10.8% |
-14.6% |
-31.0% |
| Zysk netto (%) |
27.0% |
8.7% |
22.4% |
22.7% |
15.3% |
3.9% |
11.9% |
10.5% |
9.2% |
6.4% |
| EPS |
0.48 |
0.2 |
0.63 |
0.83 |
0.71 |
0.24 |
0.75 |
0.69 |
0.64 |
0.44 |
| EPS (rozwodnione) |
0.48 |
0.2 |
0.63 |
0.83 |
0.71 |
0.24 |
0.75 |
0.69 |
0.64 |
0.44 |
| Ilośc akcji (mln) |
410 |
410 |
410 |
410 |
410 |
385 |
409 |
401 |
366 |
372 |
| Ważona ilośc akcji (mln) |
410 |
410 |
410 |
410 |
410 |
385 |
411 |
402 |
367 |
372 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |