Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
562.096 |
609.276 |
699.177 |
1 001.442 |
1 092.465 |
1 353.416 |
1 717.19 |
1 849.737 |
2 015.983 |
2 854.589 |
2 969.693 |
3 069.708 |
Aktywa trwałe (mln) |
504.549 |
533.958 |
626.232 |
910.217 |
915.464 |
964.876 |
1 177.052 |
1 282.921 |
1 353.569 |
2 299.058 |
2 497.876 |
2 481.689 |
Rzeczowe aktywa trwałe netto |
33.766 |
49.579 |
56.139 |
61.238 |
83.327 |
114.367 |
301.114 |
324.929 |
364.017 |
695.757 |
771.415 |
819.165 |
Wartość firmy |
157.21 |
176.981 |
176.981 |
176.981 |
176.981 |
199.513 |
227.821 |
227.821 |
228.569 |
702.69 |
717.502 |
720.633 |
Wartości niematerialne i prawne |
303.328 |
295.162 |
273.619 |
253.862 |
235.657 |
234.33 |
233.921 |
217.075 |
200.937 |
417.067 |
372.507 |
323.318 |
Wartość firmy i wartości niematerialne i prawne |
460.538 |
472.143 |
450.6 |
430.843 |
412.638 |
433.843 |
461.742 |
444.896 |
429.506 |
1 119.757 |
1 090.009 |
1 043.951 |
Należności netto |
17.628 |
21.706 |
24.019 |
42.365 |
56.801 |
58.332 |
52.441 |
38.662 |
44.449 |
66.688 |
56.276 |
93.921 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18.76 |
25.122 |
128.393 |
75.65 |
Aktywa obrotowe |
57.547 |
75.318 |
72.945 |
91.225 |
177.001 |
388.54 |
540.138 |
566.816 |
662.414 |
555.531 |
471.817 |
588.019 |
Środki pieniężne i Inwestycje |
31.267 |
43.291 |
31.43 |
40.393 |
113.08 |
289.431 |
436.256 |
439.478 |
545.909 |
409.84 |
397.022 |
407.313 |
Zapasy |
2.243 |
3.012 |
4.557 |
1.802 |
2.692 |
5.122 |
0.877 |
0.473 |
1.155 |
5.266 |
4.677 |
6.146 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
74.901 |
114.163 |
Środki pieniężne i inne aktywa pieniężne |
31.267 |
43.291 |
31.43 |
40.393 |
113.08 |
289.431 |
436.256 |
439.478 |
545.909 |
409.84 |
322.121 |
293.15 |
Należności krótkoterminowe |
25.517 |
26.738 |
23.95 |
28.507 |
28.648 |
30.428 |
21.267 |
19.388 |
27.892 |
20.578 |
23.788 |
32.887 |
Dług krótkoterminowy |
10.662 |
4.276 |
5.1 |
7.185 |
7.185 |
12.0 |
17.5 |
17.5 |
17.5 |
20.75 |
54.724 |
22.5 |
Zobowiązania krótkoterminowe |
56.747 |
60.885 |
66.252 |
83.273 |
112.03 |
131.403 |
145.478 |
111.895 |
176.61 |
244.53 |
251.329 |
282.495 |
Rozliczenia międzyokresowe |
11.444 |
14.549 |
14.717 |
17.78 |
19.083 |
23.488 |
27.596 |
26.691 |
28.351 |
53.759 |
59.591 |
62.111 |
Zobowiązania długoterminowe |
183.434 |
396.642 |
634.005 |
1 132.924 |
1 117.372 |
1 604.802 |
2 279.466 |
2 443.515 |
2 482.218 |
2 821.62 |
2 837.355 |
3 002.586 |
Rezerwy z tytułu odroczonego podatku |
0.593 |
0.606 |
141.726 |
1.238 |
1.629 |
2.303 |
1.116 |
0.881 |
507.805 |
1.471 |
1.644 |
1.386 |
Zobowiązania z tytułu leasingu |
1.585 |
0.421 |
0.0 |
0.0 |
0.0 |
0.0 |
152.92 |
167.91 |
197.682 |
341.843 |
381.652 |
0.0 |
Zobowiązania ogółem |
240.181 |
457.527 |
700.257 |
1 216.197 |
1 229.402 |
1 736.205 |
2 424.944 |
2 555.41 |
2 658.828 |
3 066.15 |
3 088.684 |
3 285.081 |
Kapitał własny |
315.715 |
145.52 |
(15.38) |
(130.759) |
(119.486) |
(382.789) |
(707.754) |
(705.673) |
(642.845) |
(211.561) |
(118.991) |
(215.366) |
Udziały mniejszościowe |
6.2 |
6.229 |
14.3 |
(83.996) |
(17.451) |
(8.215) |
(1.299) |
0.196 |
2.51 |
(12.549) |
(3.342) |
0.007 |
Pasywa |
562.096 |
609.276 |
699.177 |
1 001.442 |
1 092.465 |
1 353.416 |
1 717.19 |
1 849.737 |
2 015.983 |
2 854.589 |
2 969.693 |
3 069.708 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18.76 |
25.122 |
203.294 |
189.813 |
Dług (mln) |
184.46 |
387.496 |
484.879 |
709.188 |
703.761 |
1 172.127 |
1 857.925 |
1 936.836 |
1 955.455 |
2 340.724 |
2 399.25 |
427.824 |
Środki pieniężne i inne aktywa pieniężne |
31.267 |
43.291 |
31.43 |
40.393 |
113.08 |
289.431 |
436.256 |
439.478 |
545.909 |
409.84 |
322.121 |
293.15 |
Dług netto |
153.193 |
344.205 |
453.449 |
668.795 |
590.681 |
882.696 |
1 421.669 |
1 497.358 |
1 409.546 |
1 930.884 |
2 077.129 |
134.674 |
Ticker |
PLNT |
PLNT |
PLNT |
PLNT |
PLNT |
PLNT |
PLNT |
PLNT |
PLNT |
PLNT |
PLNT |
PLNT |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |