| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
43 |
59 |
73 |
113 |
168 |
248 |
327 |
376 |
554 |
| Przychód Δ r/r |
0.0% |
39.3% |
22.7% |
55.3% |
48.7% |
47.1% |
32.0% |
14.9% |
47.3% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
| EBIT (mln) |
8 |
7 |
21 |
18 |
6 |
57 |
68 |
180 |
0 |
| EBIT Δ r/r |
0.0% |
-15.6% |
207.4% |
-11.9% |
-65.6% |
818.2% |
19.8% |
163.1% |
-100.0% |
| EBIT (%) |
18.5% |
11.2% |
28.1% |
16.0% |
3.7% |
23.1% |
20.9% |
47.9% |
0.0% |
| Koszty finansowe (mln) |
2 |
2 |
2 |
1 |
0 |
0 |
1 |
4 |
1 |
| EBITDA (mln) |
8 |
7 |
21 |
18 |
8 |
61 |
74 |
5 |
0 |
| EBITDA(%) |
18.7% |
11.5% |
28.4% |
16.1% |
4.5% |
24.5% |
22.7% |
1.2% |
0.0% |
| Podatek (mln) |
-0 |
1 |
-0 |
7 |
-0 |
11 |
15 |
24 |
34 |
| Zysk Netto (mln) |
7 |
4 |
18 |
11 |
6 |
46 |
52 |
79 |
118 |
| Zysk netto Δ r/r |
0.0% |
-42.8% |
381.6% |
-41.7% |
-41.1% |
632.7% |
13.8% |
51.8% |
48.4% |
| Zysk netto (%) |
15.5% |
6.4% |
25.0% |
9.4% |
3.7% |
18.5% |
15.9% |
21.1% |
21.2% |
| EPS |
0.29 |
0.17 |
0.81 |
0.49 |
0.25 |
1.8 |
2.07 |
3.19 |
4.61 |
| EPS (rozwodnione) |
0.29 |
0.17 |
0.81 |
0.49 |
0.24 |
1.76 |
2.02 |
3.13 |
4.48 |
| Ilośc akcji (mln) |
17 |
17 |
23 |
22 |
25 |
25 |
25 |
25 |
26 |
| Ważona ilośc akcji (mln) |
23 |
23 |
23 |
22 |
26 |
26 |
26 |
25 |
26 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |