Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 1 | 92 | 82 | 0 | 6 | 3 | 3 | 1 | 0 | 0 | 32 | 33 | 50 | 46 | 62 | 62 | 59 | 67 | 85 |
| Przychód Δ r/r | 0.0% | 13883.3% | -10.4% | -100.0% | 189233.3% | -51.3% | 7.8% | -55.0% | -97.6% | 450.0% | 17948.3% | 2.7% | 52.9% | -8.6% | 36.3% | 0.3% | -4.5% | 12.0% | 27.9% |
| Marża brutto | 100.0% | 12.5% | 11.0% | -169366.7% | -8.8% | -49.8% | -68.6% | -437.9% | -10500.0% | -3358.5% | 35.8% | 54.0% | 37.4% | 41.3% | 34.8% | 32.6% | 17.7% | 6.2% | 39.0% |
| EBIT (mln) | 3 | 7 | 1 | -5 | 12 | -6 | -7 | -18 | -17 | -11 | 4 | 9 | 7 | -1 | -1 | -54 | -75 | 2 | 8 |
| EBIT Δ r/r | 0.0% | 145.8% | -79.5% | -476.7% | -314.7% | -152.8% | 6.8% | 172.9% | -5.1% | -38.6% | -134.5% | 140.8% | -22.7% | -116.5% | -2.0% | 4861.3% | 38.0% | -102.8% | 261.2% |
| EBIT (%) | 439.2% | 7.7% | 1.8% | -182966.7% | 207.5% | -225.0% | -222.7% | -1350.7% | -53740.6% | -5998.3% | 11.5% | 26.9% | 13.6% | -2.4% | -1.8% | -87.0% | -125.8% | 3.1% | 8.8% |
| Koszty finansowe (mln) | -3 | 2 | 3 | 7 | 5 | 3 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| EBITDA (mln) | -1 | 9 | 5 | -4 | 14 | -6 | -4 | -8 | -5 | -7 | 6 | 10 | 9 | 1 | 2 | -51 | -72 | 4 | 10 |
| EBITDA(%) | -86.0% | 9.3% | 5.8% | -142600.0% | 252.9% | -211.0% | -136.9% | -574.9% | -16675.0% | -4164.2% | 18.9% | 29.6% | 17.3% | 1.6% | 2.6% | -82.4% | -121.7% | 5.4% | 11.4% |
| Podatek (mln) | 1 | -0 | 0 | 1 | 6 | -1 | -0 | -1 | -4 | -0 | 1 | 1 | 2 | 0 | -0 | 1 | -1 | -1 | 2 |
| Zysk Netto (mln) | 2 | 5 | -2 | -8 | 1 | -10 | -9 | -19 | -15 | -11 | 1 | 7 | 5 | -2 | -0 | -52 | -79 | 1 | 11 |
| Zysk netto Δ r/r | 0.0% | 203.5% | -137.5% | 338.2% | -111.6% | -1131.6% | -12.1% | 120.9% | -20.7% | -24.7% | -111.4% | 448.8% | -30.3% | -147.7% | -97.2% | 78421.2% | 52.2% | -101.0% | 1360.7% |
| Zysk netto (%) | 251.1% | 5.4% | -2.3% | -274300.0% | 16.8% | -355.9% | -290.1% | -1423.9% | -47328.1% | -6483.0% | 4.1% | 21.9% | 10.0% | -5.2% | -0.1% | -83.2% | -132.5% | 1.2% | 13.3% |
| EPS | 3.13 | 3.72 | -1.27 | -3.58 | 0.71 | -7.48 | -6.57 | -14.52 | -11.51 | -8.67 | 0.99 | 6.5 | 0.21 | -0.0958 | -0.0025 | -2.0 | -3.04 | 0.0299 | 0.089 |
| EPS (rozwodnione) | 3.13 | 3.72 | -1.27 | -3.58 | 0.71 | -7.48 | -6.57 | -14.52 | -11.51 | -8.67 | 0.99 | 6.5 | 0.21 | -0.0958 | -0.0025 | -2.0 | -3.04 | 0.0 | 0.44 |
| Ilośc akcji (mln) | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 24 | 25 | 26 | 26 | 26 | 0 | 26 |
| Ważona ilośc akcji (mln) | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 24 | 25 | 26 | 26 | 26 | 0 | 26 |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |