Wall Street Experts
ver. ZuMIgo(08/25)
Photronics, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 872
EBIT TTM (mln): 276
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
224 |
331 |
378 |
387 |
349 |
396 |
441 |
455 |
421 |
423 |
361 |
426 |
512 |
450 |
422 |
456 |
524 |
483 |
451 |
535 |
551 |
610 |
664 |
825 |
892 |
867 |
Przychód Δ r/r |
0.0% |
48.1% |
14.1% |
2.4% |
-9.8% |
13.4% |
11.4% |
3.2% |
-7.3% |
0.3% |
-14.5% |
17.8% |
20.3% |
-12.0% |
-6.3% |
7.9% |
15.1% |
-7.8% |
-6.8% |
18.8% |
2.9% |
10.7% |
8.9% |
24.2% |
8.2% |
-2.8% |
Marża brutto |
48.3% |
50.6% |
32.7% |
28.5% |
28.1% |
34.2% |
32.9% |
32.3% |
23.6% |
17.2% |
15.8% |
21.6% |
26.6% |
24.8% |
23.6% |
22.0% |
27.3% |
24.6% |
20.3% |
24.6% |
21.9% |
22.1% |
25.2% |
35.7% |
37.7% |
36.4% |
EBIT (mln) |
21 |
44 |
7 |
8 |
-30 |
51 |
59 |
42 |
23 |
-206 |
-12 |
39 |
75 |
44 |
31 |
29 |
72 |
52 |
32 |
66 |
52 |
-30 |
95 |
212 |
253 |
222 |
EBIT Δ r/r |
0.0% |
110.4% |
-84.1% |
11.6% |
-484.0% |
-271.4% |
14.4% |
-28.7% |
-45.1% |
-996.3% |
-93.9% |
-415.9% |
91.2% |
-41.1% |
-30.9% |
-6.1% |
150.9% |
-27.4% |
-39.3% |
105.9% |
-20.6% |
-157.3% |
-416.4% |
124.1% |
19.4% |
-12.5% |
EBIT (%) |
9.3% |
13.2% |
1.8% |
2.0% |
-8.6% |
13.0% |
13.3% |
9.2% |
5.4% |
-48.7% |
-3.5% |
9.3% |
14.7% |
9.9% |
7.3% |
6.3% |
13.8% |
10.9% |
7.1% |
12.3% |
9.5% |
-4.9% |
14.2% |
25.7% |
28.4% |
25.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
-18 |
-15 |
15 |
-11 |
-12 |
-6 |
-12 |
22 |
9 |
7 |
7 |
8 |
7 |
5 |
3 |
5 |
2 |
1 |
2 |
2 |
2 |
-0 |
0 |
EBITDA (mln) |
60 |
118 |
153 |
115 |
136 |
135 |
139 |
133 |
110 |
91 |
93 |
121 |
162 |
136 |
104 |
93 |
155 |
126 |
118 |
150 |
136 |
64 |
185 |
292 |
334 |
222 |
EBITDA(%) |
26.9% |
35.6% |
40.6% |
29.8% |
39.0% |
34.1% |
31.5% |
29.2% |
26.0% |
21.5% |
25.7% |
28.4% |
31.7% |
30.2% |
24.5% |
20.3% |
29.5% |
26.1% |
26.3% |
28.0% |
24.7% |
10.5% |
27.9% |
35.4% |
37.4% |
25.6% |
Podatek (mln) |
6 |
5 |
-3 |
-7 |
1 |
6 |
10 |
10 |
-3 |
-3 |
4 |
7 |
16 |
11 |
7 |
9 |
13 |
5 |
5 |
7 |
10 |
21 |
23 |
60 |
70 |
64 |
Zysk Netto (mln) |
11 |
10 |
-4 |
-5 |
-48 |
24 |
39 |
29 |
25 |
-211 |
-42 |
24 |
16 |
28 |
18 |
26 |
45 |
46 |
13 |
42 |
40 |
34 |
79 |
179 |
125 |
131 |
Zysk netto Δ r/r |
0.0% |
-4.9% |
-139.6% |
20.6% |
891.6% |
-150.8% |
58.0% |
-24.1% |
-16.4% |
-959.5% |
-80.1% |
-157.1% |
-32.2% |
71.7% |
-35.5% |
44.7% |
71.7% |
3.5% |
-71.6% |
220.3% |
-3.7% |
-16.5% |
133.0% |
127.4% |
-30.0% |
4.1% |
Zysk netto (%) |
4.8% |
3.1% |
-1.1% |
-1.3% |
-13.8% |
6.2% |
8.8% |
6.4% |
5.8% |
-49.9% |
-11.6% |
5.6% |
3.2% |
6.2% |
4.3% |
5.7% |
8.5% |
9.6% |
2.9% |
7.9% |
7.4% |
5.5% |
11.9% |
21.7% |
14.1% |
15.1% |
EPS |
0.52 |
0.35 |
-0.13 |
-0.16 |
-1.5 |
0.75 |
1.09 |
0.71 |
0.59 |
-5.06 |
-0.97 |
0.45 |
0.28 |
0.46 |
0.3 |
0.42 |
0.67 |
0.68 |
0.19 |
0.59 |
0.61 |
0.52 |
1.28 |
2.96 |
2.05 |
2.12 |
EPS (rozwodnione) |
0.51 |
0.34 |
-0.13 |
-0.16 |
-1.5 |
0.68 |
0.95 |
0.66 |
0.56 |
-5.06 |
-0.97 |
0.43 |
0.28 |
0.44 |
0.29 |
0.41 |
0.63 |
0.64 |
0.19 |
0.56 |
0.59 |
0.52 |
1.27 |
2.93 |
2.03 |
2.09 |
Ilośc akcji (mln) |
28 |
29 |
30 |
31 |
32 |
33 |
36 |
41 |
42 |
42 |
43 |
53 |
57 |
60 |
61 |
62 |
66 |
68 |
68 |
71 |
66 |
65 |
61 |
61 |
61 |
62 |
Ważona ilośc akcji (mln) |
28 |
30 |
30 |
31 |
32 |
42 |
45 |
51 |
51 |
42 |
43 |
66 |
58 |
76 |
62 |
67 |
78 |
76 |
69 |
75 |
69 |
65 |
62 |
61 |
62 |
62 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |