Photronics, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 872
EBIT TTM (mln): 276
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 224 331 378 387 349 396 441 455 421 423 361 426 512 450 422 456 524 483 451 535 551 610 664 825 892 867
Przychód Δ r/r 0.0% 48.1% 14.1% 2.4% -9.8% 13.4% 11.4% 3.2% -7.3% 0.3% -14.5% 17.8% 20.3% -12.0% -6.3% 7.9% 15.1% -7.8% -6.8% 18.8% 2.9% 10.7% 8.9% 24.2% 8.2% -2.8%
Marża brutto 48.3% 50.6% 32.7% 28.5% 28.1% 34.2% 32.9% 32.3% 23.6% 17.2% 15.8% 21.6% 26.6% 24.8% 23.6% 22.0% 27.3% 24.6% 20.3% 24.6% 21.9% 22.1% 25.2% 35.7% 37.7% 36.4%
EBIT (mln) 21 44 7 8 -30 51 59 42 23 -206 -12 39 75 44 31 29 72 52 32 66 52 -30 95 212 253 222
EBIT Δ r/r 0.0% 110.4% -84.1% 11.6% -484.0% -271.4% 14.4% -28.7% -45.1% -996.3% -93.9% -415.9% 91.2% -41.1% -30.9% -6.1% 150.9% -27.4% -39.3% 105.9% -20.6% -157.3% -416.4% 124.1% 19.4% -12.5%
EBIT (%) 9.3% 13.2% 1.8% 2.0% -8.6% 13.0% 13.3% 9.2% 5.4% -48.7% -3.5% 9.3% 14.7% 9.9% 7.3% 6.3% 13.8% 10.9% 7.1% 12.3% 9.5% -4.9% 14.2% 25.7% 28.4% 25.6%
Koszty finansowe (mln) 0 0 0 -18 -15 15 -11 -12 -6 -12 22 9 7 7 8 7 5 3 5 2 1 2 2 2 -0 0
EBITDA (mln) 60 118 153 115 136 135 139 133 110 91 93 121 162 136 104 93 155 126 118 150 136 64 185 292 334 222
EBITDA(%) 26.9% 35.6% 40.6% 29.8% 39.0% 34.1% 31.5% 29.2% 26.0% 21.5% 25.7% 28.4% 31.7% 30.2% 24.5% 20.3% 29.5% 26.1% 26.3% 28.0% 24.7% 10.5% 27.9% 35.4% 37.4% 25.6%
Podatek (mln) 6 5 -3 -7 1 6 10 10 -3 -3 4 7 16 11 7 9 13 5 5 7 10 21 23 60 70 64
Zysk Netto (mln) 11 10 -4 -5 -48 24 39 29 25 -211 -42 24 16 28 18 26 45 46 13 42 40 34 79 179 125 131
Zysk netto Δ r/r 0.0% -4.9% -139.6% 20.6% 891.6% -150.8% 58.0% -24.1% -16.4% -959.5% -80.1% -157.1% -32.2% 71.7% -35.5% 44.7% 71.7% 3.5% -71.6% 220.3% -3.7% -16.5% 133.0% 127.4% -30.0% 4.1%
Zysk netto (%) 4.8% 3.1% -1.1% -1.3% -13.8% 6.2% 8.8% 6.4% 5.8% -49.9% -11.6% 5.6% 3.2% 6.2% 4.3% 5.7% 8.5% 9.6% 2.9% 7.9% 7.4% 5.5% 11.9% 21.7% 14.1% 15.1%
EPS 0.52 0.35 -0.13 -0.16 -1.5 0.75 1.09 0.71 0.59 -5.06 -0.97 0.45 0.28 0.46 0.3 0.42 0.67 0.68 0.19 0.59 0.61 0.52 1.28 2.96 2.05 2.12
EPS (rozwodnione) 0.51 0.34 -0.13 -0.16 -1.5 0.68 0.95 0.66 0.56 -5.06 -0.97 0.43 0.28 0.44 0.29 0.41 0.63 0.64 0.19 0.56 0.59 0.52 1.27 2.93 2.03 2.09
Ilośc akcji (mln) 28 29 30 31 32 33 36 41 42 42 43 53 57 60 61 62 66 68 68 71 66 65 61 61 61 62
Ważona ilośc akcji (mln) 28 30 30 31 32 42 45 51 51 42 43 66 58 76 62 67 78 76 69 75 69 65 62 61 62 62
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD