| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Przychód (mln) |
96 |
113 |
131 |
191 |
221 |
244 |
| Przychód Δ r/r |
0.0% |
18.2% |
15.9% |
45.8% |
15.4% |
10.7% |
| Marża brutto |
-7.0% |
22.8% |
36.8% |
49.2% |
51.2% |
57.2% |
| EBIT (mln) |
-106 |
-87 |
-128 |
-176 |
-170 |
-116 |
| EBIT Δ r/r |
0.0% |
-17.9% |
46.4% |
37.2% |
-3.4% |
-31.6% |
| EBIT (%) |
-111.2% |
-77.3% |
-97.6% |
-91.9% |
-76.9% |
-47.5% |
| Koszty finansowe (mln) |
7 |
9 |
9 |
-7 |
0 |
0 |
| EBITDA (mln) |
-28 |
-26 |
-85 |
-124 |
-122 |
-116 |
| EBITDA(%) |
-28.9% |
-22.8% |
-65.0% |
-65.0% |
-55.3% |
-47.5% |
| Podatek (mln) |
0 |
1 |
2 |
1 |
1 |
2 |
| Zysk Netto (mln) |
-124 |
-127 |
-137 |
-162 |
-141 |
-123 |
| Zysk netto Δ r/r |
0.0% |
2.7% |
7.9% |
18.1% |
-13.2% |
-12.3% |
| Zysk netto (%) |
-129.2% |
-112.3% |
-104.5% |
-84.7% |
-63.7% |
-50.4% |
| EPS |
-2.87 |
-2.95 |
-0.52 |
-0.61 |
-0.5 |
-0.42 |
| EPS (rozwodnione) |
-2.87 |
-2.95 |
-0.52 |
-0.61 |
-0.5 |
-0.42 |
| Ilośc akcji (mln) |
43 |
43 |
262 |
267 |
280 |
292 |
| Ważona ilośc akcji (mln) |
43 |
43 |
262 |
267 |
280 |
292 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |