| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
69 |
201 |
25 |
63 |
107 |
106 |
387 |
397 |
460 |
416 |
254 |
228 |
| Przychód Δ r/r |
0.0% |
191.5% |
-87.5% |
149.8% |
71.0% |
-0.9% |
263.8% |
2.7% |
15.7% |
-9.4% |
-38.9% |
-10.3% |
| Marża brutto |
66.5% |
63.5% |
84.0% |
81.7% |
84.4% |
83.5% |
76.1% |
76.1% |
77.7% |
78.4% |
35.3% |
80.8% |
| EBIT (mln) |
19 |
50 |
2 |
12 |
27 |
19 |
184 |
93 |
102 |
81 |
46 |
0 |
| EBIT Δ r/r |
0.0% |
162.5% |
-95.4% |
407.1% |
130.3% |
-28.6% |
869.3% |
-49.4% |
9.6% |
-20.5% |
-43.9% |
-100.0% |
| EBIT (%) |
27.5% |
24.7% |
9.1% |
18.4% |
24.8% |
17.9% |
47.6% |
23.5% |
22.2% |
19.5% |
17.9% |
0.0% |
| Koszty finansowe (mln) |
0 |
0 |
5 |
10 |
16 |
20 |
74 |
80 |
85 |
85 |
42 |
62 |
| EBITDA (mln) |
28 |
77 |
14 |
39 |
71 |
64 |
265 |
254 |
312 |
272 |
158 |
146 |
| EBITDA(%) |
41.3% |
38.3% |
57.0% |
62.8% |
65.7% |
59.9% |
68.4% |
64.0% |
67.8% |
65.3% |
62.0% |
63.9% |
| Podatek (mln) |
0 |
19 |
5 |
10 |
14 |
13 |
153 |
75 |
87 |
35 |
-55 |
0 |
| Zysk Netto (mln) |
-25 |
-19 |
-16 |
-6 |
11 |
-3 |
33 |
-4 |
12 |
-402 |
-551 |
-10 |
| Zysk netto Δ r/r |
0.0% |
-24.4% |
-11.7% |
-62.9% |
-282.1% |
-129.5% |
-1114.8% |
-112.1% |
-384.6% |
-3591.6% |
37.1% |
-98.1% |
| Zysk netto (%) |
-35.8% |
-9.3% |
-65.5% |
-9.7% |
10.4% |
-3.1% |
8.6% |
-1.0% |
2.5% |
-96.4% |
-216.5% |
-4.6% |
| EPS |
-8.74 |
-1.49 |
-0.95 |
-0.35 |
8.15 |
-0.19 |
0.11 |
-0.0176 |
0.0053 |
-11.14 |
-15.3 |
-0.29 |
| EPS (rozwodnione) |
-8.74 |
-1.49 |
-0.95 |
-0.35 |
8.15 |
-0.19 |
0.11 |
-0.0176 |
0.0053 |
-11.14 |
-15.3 |
-0.29 |
| Ilośc akcji (mln) |
3 |
12 |
17 |
17 |
17 |
17 |
222 |
230 |
309 |
36 |
36 |
36 |
| Ważona ilośc akcji (mln) |
3 |
12 |
17 |
17 |
17 |
17 |
222 |
230 |
309 |
36 |
36 |
36 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |