Pitti Engineering Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 845 1,476 1,688 2,585 1,445 2,518 4,038 3,073 2,478 3,410 3,115 2,859 3,771 6,143 5,181 5,110 9,500 11,002 12,016 17,046
Przychód Δ r/r 0.0% 74.6% 14.4% 53.2% -44.1% 74.3% 60.4% -23.9% -19.4% 37.6% -8.7% -8.2% 31.9% 62.9% -15.7% -1.4% 85.9% 15.8% 9.2% 41.9%
Marża brutto 25.2% 20.7% 19.3% 15.7% 12.9% 16.5% 33.4% 35.1% 38.4% 34.5% 34.8% 38.4% 32.7% 28.6% 31.1% 32.2% 26.8% 28.9% 32.3% 40.4%
EBIT (mln) 123 180 161 220 183 268 563 159 68 151 -114 68 380 706 532 689 1,095 1,267 2,758 1,906
EBIT Δ r/r 0.0% 45.8% -10.4% 36.5% -16.5% 46.2% 110.0% -71.8% -57.3% 123.3% -175.5% -159.6% 458.5% 85.7% -24.6% 29.5% 58.8% 15.7% 117.7% -30.9%
EBIT (%) 14.6% 12.2% 9.5% 8.5% 12.7% 10.7% 13.9% 5.2% 2.7% 4.4% -3.7% 2.4% 10.1% 11.5% 10.3% 13.5% 11.5% 11.5% 23.0% 11.2%
Koszty finansowe (mln) 14 46 54 129 119 135 229 0 101 113 170 174 220 290 312 286 393 425 495 678
EBITDA (mln) 131 203 195 275 179 331 587 391 327 405 155 353 572 931 785 993 1,487 1,671 2,163 3,099
EBITDA(%) 15.4% 13.7% 11.6% 10.6% 12.4% 13.1% 14.5% 12.7% 13.2% 11.9% 5.0% 12.3% 15.2% 15.1% 15.2% 19.4% 15.7% 15.2% 18.0% 18.2%
Podatek (mln) 39 32 41 29 6 49 110 60 26 58 -19 5 50 166 28 98 187 211 317 393
Zysk Netto (mln) 66 102 66 61 3 85 224 98 42 93 -96 63 113 237 171 288 519 588 902 1,223
Zysk netto Δ r/r 0.0% 54.0% -35.3% -6.8% -95.2% 2815.4% 164.2% -56.1% -57.3% 121.8% -202.5% -165.7% 79.5% 110.3% -27.9% 68.2% 80.4% 13.4% 53.3% 35.6%
Zysk netto (%) 7.8% 6.9% 3.9% 2.4% 0.2% 3.4% 5.6% 3.2% 1.7% 2.7% -3.1% 2.2% 3.0% 3.9% 3.3% 5.6% 5.5% 5.3% 7.5% 7.2%
EPS 4.21 5.68 3.48 3.24 0.16 4.5 9.56 3.65 1.56 3.46 -3.54 1.6 4.13 7.95 5.42 8.97 16.18 18.36 26.2 33.32
EPS (rozwodnione) 4.11 5.56 3.48 3.24 0.16 4.5 9.56 3.65 1.56 1.73 -3.54 1.6 4.13 7.95 5.42 8.97 16.18 18.36 26.2 33.32
Ilośc akcji (mln) 16 18 19 19 19 19 23 27 27 27 27 27 27 30 32 32 32 32 32 37
Ważona ilośc akcji (mln) 16 18 19 19 19 19 23 27 27 27 27 27 27 30 32 32 32 32 32 37
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR