index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
54 |
47 |
44 |
40 |
34 |
18 |
5 |
-54 |
93 |
6 |
-17 |
30 |
27 |
Przychód Δ r/r |
0.0% |
-13.3% |
-6.3% |
-9.8% |
-14.3% |
-46.5% |
-69.9% |
-1077.5% |
-273.2% |
-93.4% |
-382.2% |
-274.4% |
-11.2% |
Marża brutto |
100.0% |
100.0% |
89.1% |
87.6% |
82.3% |
100.0% |
50.0% |
-56.6% |
29.6% |
56.4% |
113.0% |
100.0% |
75.6% |
EBIT (mln) |
50 |
43 |
39 |
35 |
28 |
21 |
28 |
28 |
25 |
25 |
24 |
27 |
20 |
EBIT Δ r/r |
0.0% |
-14.3% |
-9.0% |
-11.3% |
-19.6% |
-25.5% |
33.3% |
-0.4% |
-10.0% |
0.1% |
-1.9% |
12.7% |
-28.1% |
EBIT (%) |
92.4% |
91.3% |
88.6% |
87.1% |
81.7% |
113.8% |
504.0% |
-51.3% |
26.7% |
407.3% |
-141.6% |
91.6% |
74.1% |
Koszty finansowe (mln) |
0 |
0 |
-60 |
-70 |
40 |
3 |
4 |
4 |
1 |
1 |
4 |
7 |
7 |
EBITDA (mln) |
18 |
2 |
-80 |
-105 |
108 |
21 |
-23 |
-82 |
68 |
-20 |
-42 |
0 |
20 |
EBITDA(%) |
32.8% |
5.3% |
-182.2% |
-264.3% |
316.9% |
113.8% |
-411.3% |
152.0% |
72.7% |
-320.5% |
244.8% |
0.0% |
74.1% |
Podatek (mln) |
18 |
3 |
0 |
0 |
0 |
0 |
-23 |
-82 |
68 |
-20 |
-42 |
0 |
0 |
Zysk Netto (mln) |
68 |
45 |
-21 |
-35 |
68 |
17 |
5 |
-54 |
92 |
5 |
-18 |
36 |
20 |
Zysk netto Δ r/r |
0.0% |
-33.1% |
-145.5% |
70.8% |
-292.7% |
-74.3% |
-70.8% |
-1160.6% |
-271.1% |
-94.3% |
-435.2% |
-305.2% |
-45.8% |
Zysk netto (%) |
125.2% |
96.5% |
-46.8% |
-88.6% |
199.3% |
95.7% |
92.7% |
100.6% |
99.4% |
86.9% |
103.2% |
121.4% |
74.1% |
EPS |
2.39 |
1.58 |
-0.71 |
-1.21 |
2.33 |
0.6 |
0.18 |
-1.85 |
3.16 |
0.18 |
-0.6 |
1.24 |
0.67 |
EPS (rozwodnione) |
2.39 |
1.58 |
-0.71 |
-1.21 |
2.33 |
0.6 |
0.18 |
-1.85 |
3.16 |
0.18 |
-0.6 |
1.24 |
0.67 |
Ilośc akcji (mln) |
28 |
29 |
29 |
29 |
29 |
29 |
28 |
29 |
29 |
29 |
29 |
29 |
29 |
Ważona ilośc akcji (mln) |
28 |
29 |
29 |
29 |
29 |
29 |
28 |
29 |
29 |
29 |
29 |
29 |
29 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |