Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
9 704.7 |
10 051.6 |
11 122.4 |
13 564.4 |
16 281.5 |
17 184.3 |
18 898.6 |
19 482.1 |
18 843.1 |
18 250.5 |
19 845.8 |
21 150.3 |
21 844.8 |
22 694.7 |
24 408.2 |
25 787.6 |
29 819.3 |
33 427.5 |
38 701.2 |
46 575.0 |
54 895.3 |
64 098.3 |
71 132.3 |
70 233.9 |
84 325.8 |
105 745.0 |
Aktywa trwałe (mln) |
6 875.4 |
7 487.8 |
8 724.3 |
10 787.4 |
13 117.0 |
13 748.5 |
15 033.4 |
15 662.6 |
15 165.5 |
13 975.2 |
15 674.7 |
17 162.2 |
7 000.0 |
7 557.8 |
7 482.0 |
19 992.7 |
23 435.2 |
25 133.9 |
30 144.3 |
38 212.5 |
41 149.0 |
49 260.4 |
53 221.4 |
50 580.299999 |
60 473.9 |
10 172.0 |
Rzeczowe aktywa trwałe netto |
447.7 |
504.5 |
498.0 |
503.1 |
584.7 |
666.5 |
758.7 |
973.4 |
1 000.4 |
997.1 |
961.3 |
932.6 |
911.3 |
933.7 |
960.9 |
960.6 |
1 037.2 |
1 177.1 |
1 119.6 |
1 131.7 |
1 213.7 |
1 106.0 |
1 137.3 |
1 164.5 |
1 053.3 |
790.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
447.6 |
449.4 |
452.7 |
452.7 |
452.7 |
452.7 |
452.7 |
227.9 |
227.9 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
494.9 |
432.8 |
366.6 |
294.6 |
228.3 |
171.4 |
117.3 |
314.2 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(48.3) |
(69.1) |
(74.5) |
942.5 |
882.2 |
819.3 |
747.3 |
681.0 |
624.1 |
570.0 |
542.1 |
227.9 |
0.0 |
Należności netto |
2 015.5 |
1 804.7 |
1 698.6 |
1 958.5 |
2 079.6 |
2 668.8 |
2 500.7 |
2 498.2 |
2 395.1 |
2 408.6 |
2 454.8 |
2 738.4 |
2 929.8 |
3 183.7 |
3 310.7 |
3 537.5 |
3 987.7 |
4 509.2 |
5 422.5 |
6 497.1 |
10 886.2 |
12 179.5 |
14 380.0 |
16 249.0 |
17 052.1 |
19 134.0 |
Inwestycje długoterminowe |
6 427.7 |
6 983.3 |
8 226.3 |
10 284.3 |
12 532.3 |
13 082.0 |
14 274.7 |
14 689.2 |
14 165.1 |
12 978.1 |
14 713.4 |
15 523.4 |
15 963.0 |
16 475.5 |
18 054.7 |
19 018.0 |
20 937.3 |
23 482.6 |
27 274.7 |
33 567.4 |
39 254.3 |
47 530.3 |
51 514.1 |
53 548.3 |
65 998.6 |
0.0 |
Aktywa obrotowe |
2 258.7 |
2 000.4 |
1 937.2 |
2 543.2 |
2 739.7 |
4 065.7 |
3 279.9 |
3 085.0 |
2 783.3 |
3 562.2 |
3 532.8 |
3 988.1 |
14 844.8 |
15 136.9 |
16 926.2 |
5 794.9 |
6 384.1 |
8 293.6 |
8 556.9 |
8 362.5 |
45 795.3 |
54 208.9 |
59 195.7 |
19 653.6 |
23 851.9 |
95 573.0 |
Środki pieniężne i Inwestycje |
243.2 |
195.7 |
238.6 |
584.7 |
660.1 |
1 396.9 |
779.2 |
586.8 |
388.2 |
1 156.5 |
1 238.7 |
1 249.7 |
1 707.5 |
13 943.2 |
14 888.1 |
15 806.6 |
17 728.6 |
20 028.2 |
23 336.1 |
29 976.9 |
35 135.3 |
42 105.9 |
45 002.8 |
8 954.2 |
62 253.0 |
76 090.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
363.7 |
179.1 |
75.1 |
108.4 |
224.4 |
211.5 |
265.0 |
69.5 |
(9 941.0) |
(19 473.4) |
(16 447.0) |
(25 203.2) |
(79 305.1) |
0.0 |
Inwestycje krótkoterminowe |
229.0 |
186.8 |
227.4 |
567.8 |
648.0 |
1 376.9 |
773.6 |
581.2 |
382.4 |
1 153.6 |
1 078.0 |
1 090.8 |
1 551.8 |
13 764.1 |
14 813.0 |
15 698.2 |
17 504.2 |
19 816.7 |
23 071.1 |
29 907.4 |
34 909.1 |
42 029.4 |
44 815.7 |
8 733.3 |
11 356.1 |
75 947.0 |
Środki pieniężne i inne aktywa pieniężne |
14.2 |
8.9 |
11.2 |
16.9 |
12.1 |
20.0 |
5.6 |
5.6 |
5.8 |
2.9 |
160.7 |
158.9 |
155.7 |
179.1 |
75.1 |
108.4 |
224.4 |
211.5 |
265.0 |
69.5 |
226.2 |
76.5 |
187.1 |
220.9 |
99.6 |
143.0 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 325.0 |
1 510.8 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 855.5 |
1 785.0 |
1 893.8 |
2 067.8 |
2 495.5 |
2 825.9 |
5 046.5 |
5 962.7 |
4 955.8 |
6 010.6 |
5 532.8 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
149.9 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 404.9 |
499.4 |
500.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
31 348.3 |
16 325.9 |
19 604.4 |
21 242.1 |
24 538.1 |
29 607.1 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
19 104.4 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 404.9 |
21 603.1 |
24 114.4 |
27 376.5 |
29 804.8 |
34 441.6 |
80 154.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
28.4 |
98.9 |
109.3 |
111.3 |
135.0 |
0.0 |
132.5 |
310.0 |
152.9 |
896.5 |
978.7 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
201.5 |
179.0 |
180.9 |
137.2 |
177.2 |
0.0 |
Zobowiązania ogółem |
6 951.9 |
7 181.8 |
7 871.7 |
9 796.4 |
11 250.9 |
12 028.9 |
12 791.1 |
12 635.5 |
13 907.6 |
14 035.2 |
14 097.2 |
15 101.4 |
16 038.1 |
16 687.7 |
18 218.7 |
18 859.0 |
22 529.9 |
25 470.4 |
29 416.4 |
35 753.2 |
41 222.1 |
47 059.7 |
52 900.7 |
54 342.9 |
64 048.7 |
80 154.0 |
Kapitał własny |
2 752.8 |
2 869.8 |
3 250.7 |
3 768.0 |
5 030.6 |
5 155.4 |
6 107.5 |
6 846.6 |
4 935.5 |
4 215.3 |
5 748.6 |
6 048.9 |
5 806.7 |
6 007.0 |
6 189.5 |
6 928.6 |
7 289.4 |
7 957.1 |
9 284.8 |
10 821.8 |
13 898.8 |
17 038.6 |
18 231.6 |
15 891.0 |
20 277.1 |
25 591.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
225.6 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
9 704.7 |
10 051.6 |
11 122.4 |
13 564.4 |
16 281.5 |
17 184.3 |
18 898.6 |
19 482.1 |
18 843.1 |
18 250.5 |
19 845.8 |
21 150.3 |
21 844.8 |
22 694.7 |
24 408.2 |
25 787.6 |
29 819.3 |
33 427.5 |
38 701.2 |
46 575.0 |
54 895.3 |
64 098.3 |
71 132.3 |
70 233.9 |
84 325.8 |
105 745.0 |
Inwestycje |
6 427.7 |
6 983.3 |
8 226.3 |
10 284.3 |
12 532.3 |
13 082.0 |
14 274.7 |
14 689.2 |
14 165.1 |
12 978.1 |
14 713.4 |
15 523.4 |
15 963.0 |
16 475.5 |
18 054.7 |
19 018.0 |
20 937.3 |
23 482.6 |
27 274.7 |
33 567.4 |
39 254.3 |
47 530.3 |
51 514.1 |
8 733.3 |
11 356.1 |
0.0 |
Dług (mln) |
1 048.6 |
748.8 |
1 095.7 |
1 489.0 |
1 489.8 |
1 284.3 |
1 284.9 |
1 185.5 |
2 173.9 |
2 175.5 |
2 177.2 |
1 958.2 |
2 442.1 |
2 063.1 |
1 860.9 |
2 164.7 |
2 707.9 |
3 148.2 |
3 306.3 |
4 404.9 |
4 407.1 |
5 396.1 |
4 898.8 |
6 525.5 |
7 065.8 |
6 893.0 |
Środki pieniężne i inne aktywa pieniężne |
14.2 |
8.9 |
11.2 |
16.9 |
12.1 |
20.0 |
5.6 |
5.6 |
5.8 |
2.9 |
160.7 |
158.9 |
155.7 |
179.1 |
75.1 |
108.4 |
224.4 |
211.5 |
265.0 |
69.5 |
226.2 |
76.5 |
187.1 |
220.9 |
99.6 |
143.0 |
Dług netto |
1 034.4 |
739.9 |
1 084.5 |
1 472.1 |
1 477.7 |
1 264.3 |
1 279.3 |
1 179.9 |
2 168.1 |
2 175.5 |
2 177.2 |
1 799.3 |
2 442.1 |
2 063.1 |
1 860.9 |
2 164.7 |
2 707.9 |
3 148.2 |
3 306.3 |
4 335.4 |
4 180.9 |
5 319.6 |
4 711.7 |
6 304.6 |
6 966.2 |
6 750.0 |
Ticker |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
PGR |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |