index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
8 |
14 |
24 |
72 |
174 |
191 |
231 |
161 |
91 |
103 |
104 |
27 |
6 |
4 |
Przychód Δ r/r |
0.0% |
73.8% |
70.6% |
202.7% |
141.4% |
10.0% |
21.0% |
-30.5% |
-43.5% |
13.7% |
0.7% |
-74.1% |
-76.9% |
-36.9% |
Marża brutto |
100.0% |
100.0% |
100.0% |
73.2% |
63.2% |
67.7% |
72.8% |
60.6% |
32.3% |
46.2% |
43.8% |
76.4% |
-76.2% |
100.0% |
EBIT (mln) |
-82 |
-75 |
-58 |
-70 |
-147 |
-125 |
-138 |
-506 |
-173 |
-86 |
-79 |
-75 |
-89 |
-135 |
EBIT Δ r/r |
0.0% |
-8.8% |
-22.8% |
20.6% |
109.9% |
-14.8% |
10.2% |
266.7% |
-65.7% |
-50.6% |
-8.1% |
-5.3% |
19.2% |
51.8% |
EBIT (%) |
-1028.7% |
-539.7% |
-244.2% |
-97.3% |
-84.6% |
-65.6% |
-59.7% |
-314.9% |
-191.1% |
-83.0% |
-75.8% |
-277.3% |
-1428.5% |
-3440.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
9 |
18 |
18 |
19 |
7 |
0 |
0 |
EBITDA (mln) |
-78 |
-68 |
-59 |
-75 |
-153 |
-134 |
-115 |
-437 |
-169 |
-85 |
-77 |
-72 |
-82 |
-123 |
EBITDA(%) |
-974.5% |
-485.1% |
-247.4% |
-103.7% |
-87.9% |
-70.4% |
-49.7% |
-272.1% |
-185.7% |
-81.9% |
-74.6% |
-267.8% |
-1321.4% |
-3146.4% |
Podatek (mln) |
0 |
-0 |
-10 |
-0 |
1 |
-4 |
-3 |
-22 |
-1 |
-0 |
-0 |
-0 |
-0 |
-2 |
Zysk Netto (mln) |
-85 |
-82 |
-39 |
-82 |
-84 |
-187 |
-117 |
-509 |
-208 |
-104 |
-97 |
-80 |
-96 |
-126 |
Zysk netto Δ r/r |
0.0% |
-4.0% |
-52.4% |
109.9% |
3.3% |
120.9% |
-37.3% |
335.3% |
-59.2% |
-50.1% |
-6.8% |
-17.6% |
20.2% |
31.6% |
Zysk netto (%) |
-1064.3% |
-588.0% |
-164.1% |
-113.8% |
-48.7% |
-97.7% |
-50.7% |
-317.2% |
-229.0% |
-100.6% |
-93.2% |
-296.5% |
-1540.6% |
-3216.2% |
EPS |
-15.05 |
-14.8 |
-0.95 |
-0.83 |
-0.76 |
-1.58 |
-0.98 |
-3.93 |
-1.35 |
-0.62 |
-0.49 |
-0.4 |
-0.39 |
-0.46 |
EPS (rozwodnione) |
-15.05 |
-14.8 |
-0.95 |
-0.83 |
-0.76 |
-1.58 |
-0.98 |
-3.93 |
-1.35 |
-0.62 |
-0.49 |
-0.4 |
-0.39 |
-0.46 |
Ilośc akcji (mln) |
6 |
6 |
41 |
99 |
111 |
118 |
120 |
130 |
154 |
167 |
198 |
200 |
245 |
276 |
Ważona ilośc akcji (mln) |
6 |
6 |
41 |
99 |
111 |
118 |
120 |
130 |
154 |
167 |
198 |
200 |
245 |
276 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |