index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
14 |
40 |
46 |
62 |
149 |
121 |
96 |
67 |
46 |
22 |
8 |
1 |
35 |
14,303 |
Przychód Δ r/r |
0.0% |
174.5% |
16.4% |
34.6% |
140.7% |
-19.1% |
-20.3% |
-30.6% |
-30.7% |
-53.5% |
-61.7% |
-85.6% |
2844.9% |
40756.9% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
-3.1% |
-18.3% |
-5.5% |
-145.5% |
-135.2% |
-561.1% |
78.6% |
-248233.0% |
-11859.5% |
52.1% |
EBIT (mln) |
10 |
27 |
-6 |
-8 |
-10 |
-6 |
-11 |
-14 |
-97 |
-66 |
1 |
-1 |
5,575 |
4,896 |
EBIT Δ r/r |
0.0% |
182.7% |
-123.6% |
27.2% |
21.9% |
-41.1% |
79.8% |
31.6% |
589.7% |
-31.9% |
-101.9% |
-189.4% |
-487914.0% |
-12.2% |
EBIT (%) |
67.3% |
69.3% |
-14.1% |
-13.3% |
215.9% |
26.7% |
202.4% |
-21.0% |
-208.6% |
-305.8% |
15.5% |
-96.1% |
15923.9% |
34.2% |
Koszty finansowe (mln) |
0 |
5 |
13 |
20 |
26 |
30 |
31 |
28 |
24 |
15 |
6 |
5 |
6 |
7 |
EBITDA (mln) |
10 |
27 |
53 |
74 |
11 |
2 |
16 |
-83 |
-97 |
-66 |
1 |
-1 |
5,575 |
4,896 |
EBITDA(%) |
67.3% |
69.3% |
114.8% |
119.2% |
-232.9% |
-10.1% |
-294.8% |
-124.7% |
-208.6% |
-305.8% |
15.5% |
-83.6% |
15923.9% |
34.2% |
Podatek (mln) |
-10 |
-22 |
-6 |
2 |
0 |
-0 |
-1 |
-0 |
8,218 |
-11 |
16 |
-0 |
12 |
-1 |
Zysk Netto (mln) |
10 |
22 |
39 |
52 |
-15 |
-28 |
-15 |
-111 |
-97 |
-66 |
1 |
-6 |
27 |
19 |
Zysk netto Δ r/r |
0.0% |
135.0% |
75.9% |
32.3% |
-128.3% |
89.5% |
-46.1% |
635.7% |
-12.9% |
-31.9% |
-101.9% |
-566.2% |
-551.8% |
-30.8% |
Zysk netto (%) |
66.2% |
56.6% |
85.6% |
84.1% |
317.2% |
126.4% |
286.7% |
-166.0% |
-208.6% |
-305.8% |
15.5% |
-501.2% |
76.9% |
0.1% |
EPS |
11.0 |
25.0 |
26.0 |
22.0 |
-5.12 |
-10.09 |
-5.54 |
-40.73 |
-35.46 |
-24.16 |
0.48 |
-2.56 |
12.87 |
9.13 |
EPS (rozwodnione) |
11.0 |
25.0 |
26.0 |
22.0 |
-5.12 |
-10.09 |
-5.54 |
-40.73 |
-35.46 |
-24.16 |
0.48 |
-2.56 |
12.87 |
9.13 |
Ilośc akcji (mln) |
1 |
1 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
2 |
2 |
Ważona ilośc akcji (mln) |
1 |
1 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
2 |
2 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |