PhenixFIN Corporation

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 14 40 46 62 149 121 96 67 46 22 8 1 35 14,303
Przychód Δ r/r 0.0% 174.5% 16.4% 34.6% 140.7% -19.1% -20.3% -30.6% -30.7% -53.5% -61.7% -85.6% 2844.9% 40756.9%
Marża brutto 100.0% 100.0% 100.0% 100.0% -3.1% -18.3% -5.5% -145.5% -135.2% -561.1% 78.6% -248233.0% -11859.5% 52.1%
EBIT (mln) 10 27 -6 -8 -10 -6 -11 -14 -97 -66 1 -1 5,575 4,896
EBIT Δ r/r 0.0% 182.7% -123.6% 27.2% 21.9% -41.1% 79.8% 31.6% 589.7% -31.9% -101.9% -189.4% -487914.0% -12.2%
EBIT (%) 67.3% 69.3% -14.1% -13.3% 215.9% 26.7% 202.4% -21.0% -208.6% -305.8% 15.5% -96.1% 15923.9% 34.2%
Koszty finansowe (mln) 0 5 13 20 26 30 31 28 24 15 6 5 6 7
EBITDA (mln) 10 27 53 74 11 2 16 -83 -97 -66 1 -1 5,575 4,896
EBITDA(%) 67.3% 69.3% 114.8% 119.2% -232.9% -10.1% -294.8% -124.7% -208.6% -305.8% 15.5% -83.6% 15923.9% 34.2%
Podatek (mln) -10 -22 -6 2 0 -0 -1 -0 8,218 -11 16 -0 12 -1
Zysk Netto (mln) 10 22 39 52 -15 -28 -15 -111 -97 -66 1 -6 27 19
Zysk netto Δ r/r 0.0% 135.0% 75.9% 32.3% -128.3% 89.5% -46.1% 635.7% -12.9% -31.9% -101.9% -566.2% -551.8% -30.8%
Zysk netto (%) 66.2% 56.6% 85.6% 84.1% 317.2% 126.4% 286.7% -166.0% -208.6% -305.8% 15.5% -501.2% 76.9% 0.1%
EPS 11.0 25.0 26.0 22.0 -5.12 -10.09 -5.54 -40.73 -35.46 -24.16 0.48 -2.56 12.87 9.13
EPS (rozwodnione) 11.0 25.0 26.0 22.0 -5.12 -10.09 -5.54 -40.73 -35.46 -24.16 0.48 -2.56 12.87 9.13
Ilośc akcji (mln) 1 1 2 2 3 3 3 3 3 3 3 2 2 2
Ważona ilośc akcji (mln) 1 1 2 2 3 3 3 3 3 3 3 2 2 2
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD