Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 14 | 14 | 24 | 17 | 38 | 41 | 50 | 20 | 23 | 62 | 12 | 42 | 186 |
| Przychód Δ r/r | 0.0% | inf% | 1.3% | 64.0% | -26.9% | 118.6% | 8.5% | 21.3% | -59.8% | 13.7% | 173.0% | -81.2% | 263.0% | 342.1% |
| Marża brutto | 0.0% | 89.5% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 9.9% | 2.4% | 72.7% | -107.8% | 30.6% | 100.0% |
| EBIT (mln) | 0 | 6 | 13 | 21 | 24 | 33 | 42 | 57 | 68 | 19 | 57 | 38 | 38 | 147 |
| EBIT Δ r/r | 0.0% | inf% | 104.9% | 64.8% | 11.1% | 40.2% | 27.2% | 35.1% | 19.3% | -72.3% | 202.5% | -32.9% | -1.2% | 288.8% |
| EBIT (%) | 0.0% | 44.4% | 89.8% | 90.3% | 137.0% | 87.9% | 103.1% | 114.9% | 340.9% | 83.0% | 91.9% | 328.7% | 89.5% | 78.7% |
| Koszty finansowe (mln) | 0 | 1 | 2 | 3 | 3 | 5 | 8 | 14 | 23 | 27 | 22 | 30 | 38 | 59 |
| EBITDA (mln) | 0 | 3 | 13 | 21 | 21 | 32 | 42 | 46 | 68 | 19 | 57 | 38 | 38 | 93 |
| EBITDA(%) | 0.0% | 19.5% | 86.9% | 87.2% | 123.7% | 85.5% | 102.9% | 93.0% | 340.9% | 83.0% | 91.9% | 328.7% | 89.5% | 49.9% |
| Podatek (mln) | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 1 | 23 | 0 | 0 | 5 | -2 | 1 |
| Zysk Netto (mln) | 0 | 12 | 12 | 21 | 13 | 33 | 36 | 33 | -11 | 18 | 57 | 3 | 39 | 92 |
| Zysk netto Δ r/r | 0.0% | inf% | 0.2% | 71.2% | -39.0% | 167.8% | 8.5% | -7.8% | -133.2% | -265.5% | 206.9% | -93.9% | 1037.0% | 133.9% |
| Zysk netto (%) | 0.0% | 84.2% | 83.3% | 86.9% | 72.4% | 88.8% | 88.8% | 67.5% | -55.8% | 81.2% | 91.3% | 29.7% | 93.1% | 49.3% |
| EPS | 0.0 | 1.75 | 1.25 | 1.38 | 0.77 | 1.25 | 1.2 | 0.87 | -0.29 | 0.47 | 1.46 | 0.0841 | 0.77 | 1.4 |
| EPS (rozwodnione) | 0.0 | 1.75 | 1.25 | 1.38 | 0.77 | 1.25 | 1.2 | 0.87 | -0.29 | 0.47 | 1.46 | 0.0841 | 0.77 | 1.4 |
| Ilośc akcji (mln) | 7 | 7 | 10 | 15 | 16 | 27 | 30 | 38 | 39 | 39 | 39 | 41 | 51 | 66 |
| Ważona ilośc akcji (mln) | 7 | 7 | 10 | 15 | 16 | 27 | 30 | 38 | 39 | 39 | 39 | 41 | 51 | 66 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |