Petronet LNG Limited

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Aktywa (mln) 27 381.24 26 678.312 35 059.279 43 247.987 54 302.606 59 623.431 74 576.549 92 110.4 110 828.2 119 126.8 111 186.8 127 274.3 139 135.9 157 445.3 152 493.4 188 669.0 190 900.4 213 617.7 227 524.9 255 230.3 272 967.3
Aktywa trwałe (mln) 21 648.926 21 226.583 24 176.133 31 772.342 36 205.876 47 407.394 60 701.98 61 048.9 69 455.7 74 869.7 84 533.8 92 322.8 90 109.6 87 174.3 92 875.4 118 180.8 109 281.5 126 464.5 109 055.2 126 289.3 120 941.4
Rzeczowe aktywa trwałe netto 18 873.226 18 609.398 21 265.969 26 290.684 33 153.72 42 010.834 49 052.949 58 114.6 66 824.9 71 412.0 76 789.2 86 612.7 84 670.6 82 475.0 80 122.4 111 926.7 103 384.0 97 496.2 99 133.4 96 969.6 104 710.5
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 29.337 17.994 6.651 2.584 2.335 1.358 0.182 0.3 59.0 37.7 105.7 71.2 45.3 23.9 10.5 2.0 2.2 2.0 28.5 24.1 67.0
Wartość firmy i wartości niematerialne i prawne 29.337 17.994 6.651 2.584 2.335 1.358 0.182 0.3 59.0 37.7 105.7 71.2 45.3 23.9 10.5 2.0 2.2 2.0 28.5 24.1 67.0
Należności netto 1 345.649 1 548.132 0.0 3 657.511 7 145.688 5 843.044 9 578.266 13 739.7 17 182.1 20 156.9 13 613.4 9 897.8 12 110.7 16 515.6 15 594.9 19 183.6 20 743.4 29 052.9 41 056.6 37 666.3 32 668.9
Inwestycje długoterminowe 178.907 0.0 0.0 0.0 0.0 0.0 0.0 0.0 498.8 401.2 65.9 4 182.9 (25 198.587) (37 006.387) (24 159.987) (32 431.387) (45 364.087) 24 538.413 6 124.0 23 026.8 10 760.5
Aktywa obrotowe 5 732.314 5 451.729 10 883.146 11 475.645 18 096.73 12 216.037 13 874.569 31 061.5 41 372.5 44 257.1 26 653.0 34 951.5 49 026.3 70 271.0 59 618.0 70 488.2 81 618.9 87 153.2 118 469.7 128 941.0 152 025.9
Środki pieniężne i Inwestycje 2 979.757 2 506.03 3 404.685 3 585.643 6 577.934 3 404.961 1 540.21 9 839.1 12 685.3 12 826.1 3 640.9 21 774.1 30 917.25 48 131.44 37 734.74 46 014.92 57 075.23 51 574.62 65 005.7 73 288.7 101 463.3
Zapasy 1 266.594 1 038.968 2 099.322 909.491 3 855.779 2 222.644 2 479.795 7 123.5 10 366.3 9 556.9 8 826.3 2 496.7 5 405.2 4 911.0 5 694.4 4 808.9 3 371.8 5 766.8 11 530.5 14 654.4 12 044.2
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 900.0 498.8 834.1 (4 137.8) 27 707.3 39 578.4 35 468.9 36 254.7 48 581.9 41 035.4 64 379.1 56 055.0 10 418.9
Środki pieniężne i inne aktywa pieniężne 2 979.757 2 506.03 3 404.685 3 585.643 6 577.934 3 404.961 1 540.21 9 839.1 12 685.3 12 327.3 3 640.9 21 774.1 3 209.95 8 553.04 2 265.84 9 760.22 8 493.33 10 539.22 626.6 17 233.7 91 044.4
Należności krótkoterminowe 3 505.516 1 368.488 3 125.228 3 387.869 5 715.053 6 042.589 5 671.7 12 685.5 22 973.5 18 868.4 3 394.7 3 777.0 5 618.1 10 477.8 8 651.7 7 340.6 5 678.4 7 935.4 9 802.2 28 761.0 25 630.4
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 1 810.439 3 420.4 3 159.4 6 192.0 (2 928.5) 3 816.2 7 679.7 6 845.7 5 234.6 3 802.3 3 082.8 3 053.3 5 490.6 4 116.8 0.0
Zobowiązania krótkoterminowe 3 584.673 1 724.735 5 876.745 8 588.368 8 922.084 9 005.507 12 133.62 23 895.4 35 205.4 34 220.2 14 249.6 17 909.5 21 626.8 28 602.2 24 843.6 24 236.1 20 744.4 27 367.4 29 461.7 41 582.0 40 601.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 1 786.382 4 889.8 4 880.7 4 789.1 5 731.5 4 417.0 4 484.8 5 342.2 4 468.2 4 501.3 1 678.1 7 955.8 1 412.1 0.0 0.0
Zobowiązania długoterminowe 14 741.917 14 234.117 16 427.366 18 474.13 25 546.176 28 269.143 35 641.376 33 017.2 31 125.9 35 045.4 40 050.9 45 120.1 35 725.3 30 730.2 25 344.0 53 223.7 52 087.0 49 569.4 45 875.3 39 547.2 33 591.0
Rezerwy z tytułu odroczonego podatku 2 143.0 1 635.2 2 595.4 2 697.9 2 729.2 3 271.0 3 480.0 3 630.0 3 910.0 5 530.0 7 270.0 8 939.0 7 301.8 10 481.7 13 360.3 8 882.9 8 805.9 8 321.3 7 026.0 6 165.3 5 937.9
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -5731.5 2849.0 0.0 -350.7 -1087.4 39319.3 35885.3 34155.0 33450.1 30081.0 26565.8
Zobowiązania ogółem 18 326.59 15 958.852 22 304.111 27 062.498 34 468.26 37 274.65 47 774.996 56 912.6 66 331.3 69 265.6 54 300.5 63 029.6 57 352.1 59 332.4 50 187.6 77 459.8 72 831.4 76 936.8 74 879.3 81 129.2 74 192.0
Kapitał własny 9 054.65 10 719.46 12 755.168 16 185.489 19 834.346 22 348.781 26 801.553 35 197.8 44 496.9 49 861.2 56 886.3 64 244.7 81 783.8 98 112.9 102 305.8 111 209.2 118 069.0 136 680.9 152 645.6 174 101.1 198 775.3
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 27 381.24 26 678.312 35 059.279 43 247.987 54 302.606 59 623.431 74 576.549 92 110.4 110 828.2 119 126.8 111 186.8 127 274.3 139 135.9 157 445.3 152 493.4 188 669.0 190 900.4 213 617.7 227 524.9 255 230.3 272 967.3
Inwestycje 178.907 1 568.991 2 780.113 5 473.174 3 042.621 5 386.202 11 648.849 1 398.8 1 398.8 900.0 900.0 45.1 2 508.713 2 572.013 11 308.913 3 823.313 3 217.813 65 573.813 70 503.1 79 216.8 21 179.4
Dług (mln) 12 598.917 12 598.917 13 831.966 15 776.23 22 816.976 24 998.143 32 166.215 32 762.0 30 341.6 32 669.4 26 541.1 25 601.2 22 180.0 14 530.5 7 334.0 40 331.3 36 529.3 34 385.0 33 450.1 30 081.0 26 565.8
Środki pieniężne i inne aktywa pieniężne 2 979.757 2 506.03 3 404.685 3 585.643 6 577.934 3 404.961 1 540.21 9 839.1 12 685.3 12 327.3 3 640.9 21 774.1 3 209.95 8 553.04 2 265.84 9 760.22 8 493.33 10 539.22 626.6 17 233.7 91 044.4
Dług netto 9 619.16 10 092.887 10 427.281 12 190.587 16 239.042 21 593.182 30 626.005 22 922.9 17 656.3 20 342.1 22 900.2 3 827.1 18 970.05 5 977.46 5 068.16 30 571.08 28 035.97 23 845.78 32 823.5 12 847.3 (64 478.6)
Ticker PETRONET.NS PETRONET.NS PETRONET.NS PETRONET.NS PETRONET.NS PETRONET.NS PETRONET.NS PETRONET.NS PETRONET.NS PETRONET.NS PETRONET.NS PETRONET.NS PETRONET.NS PETRONET.NS PETRONET.NS PETRONET.NS PETRONET.NS PETRONET.NS PETRONET.NS PETRONET.NS PETRONET.NS
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR