Perion Network Ltd.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 78 52 49 53 68 76 78 74 85 62 70 65 77 61 63 57 72 54 64 66 78 66 60 83 118 90 110 121 158 125 147 159 210 145 178 185 234 158 109 102 130
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-13.42%</span> 45.4% 60.6% 41.5% 25.0% <span style="color:red">-18.23%</span> <span style="color:red">-10.66%</span> <span style="color:red">-12.65%</span> <span style="color:red">-8.59%</span> <span style="color:red">-1.73%</span> <span style="color:red">-9.89%</span> <span style="color:red">-12.09%</span> <span style="color:red">-6.88%</span> <span style="color:red">-11.59%</span> 1.2% 15.0% 8.7% 22.7% <span style="color:red">-5.07%</span> 26.8% 51.1% 36.0% 81.8% 45.1% 33.6% 39.5% 33.7% 31.1% 32.7% 15.8% 21.7% 16.8% 11.7% 8.7% <span style="color:red">-39.10%</span> <span style="color:red">-44.85%</span> <span style="color:red">-44.68%</span>
Marża brutto 53.4% 64.4% 54.2% 46.9% 42.8% 49.4% 50.1% 50.7% 49.5% 45.8% 46.6% 45.4% 45.7% 37.7% 41.2% 40.0% 40.3% 38.3% 38.3% 37.7% 38.7% 36.6% 30.9% 33.9% 31.2% 32.9% 34.0% 34.0% 36.3% 38.1% 36.7% 36.2% 37.3% 39.8% 37.8% 36.4% 32.4% 28.0% 31.0% 31.8% 32.5%
Koszty i Wydatki (mln) 62 37 40 47 70 76 76 70 79 64 68 62 69 60 59 54 64 52 59 62 71 65 63 80 108 86 101 109 137 109 125 129 168 121 144 151 192 149 113 105 125
EBIT (mln) -8 15 11 -69 -24 -1 2 5 5 -2 -42 3 -34 0 3 4 8 2 4 4 8 1 -3 4 10 4 9 12 21 17 22 30 41 25 20 32 42 9 -4 -3 4
EBIT Δ kw/kw 65.8% 1263.1% 365.2% 1546.6% 3527600000.0% 2435900000.0% 105.7% 86.5% 116.2% 979.5% 1606.8% 27.5% 515.6% 88.9% 35.2% 11.6% 6.1% 101.5% 272.8% 4.8% 23.0% 685500000.0% 128.4% 69.4% 52.0% 76.6% 59.5% 58.2% 49.5% 32.6% 10.0% 3933900000.0% 1.9% 4480800000.0% 544.6% 1255.4% 0.0% 0.0% 1658500000.0% 0.0% 7287600000.0%
EBIT (%) <span style="color:red">-10.45%</span> 29.3% 23.2% <span style="color:red">-130.52%</span> <span style="color:red">-35.28%</span> <span style="color:red">-1.73%</span> 3.1% 6.4% 6.5% <span style="color:red">-3.18%</span> <span style="color:red">-60.82%</span> 3.9% <span style="color:red">-43.80%</span> 0.4% 4.5% 6.1% 11.3% 3.7% 6.8% 6.0% 9.8% 1.5% <span style="color:red">-4.16%</span> 4.5% 8.4% 4.3% 8.1% 10.2% 13.2% 13.2% 14.9% 18.7% 19.6% 16.9% 11.1% 17.5% 17.9% 5.4% <span style="color:red">-4.12%</span> <span style="color:red">-2.75%</span> 3.2%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 2 3 5 6 6 5 6 5 2
Koszty finansowe (mln) 1 1 0 1 1 3 2 1 0 2 1 1 2 1 1 1 3 1 1 0 1 0 1 0 0 0 0 0 0 0 1 1 2 0 0 0 0 0 0 0 0
Amortyzacja (mln) 6 2 2 2 5 7 6 6 6 5 5 3 3 2 2 3 3 2 2 3 2 2 2 3 3 2 2 2 4 3 3 4 4 3 3 3 4 5 5 4 4
EBITDA (mln) 30 18 11 9 19 7 9 11 12 3 6 6 -31 3 6 6 11 4 7 7 10 3 -0 6 13 6 11 14 24 20 25 33 41 28 38 38 46 13 0 1 8
EBITDA(%) 50.8% 33.7% 23.0% 154.8% 28.8% 9.9% 11.2% 14.6% 13.8% 4.7% 72.2% 9.1% 68.7% 7.5% 11.4% 10.6% 15.0% 8.2% 10.4% 10.0% 12.9% 5.0% <span style="color:red">-0.43%</span> 7.8% 10.7% 6.9% 9.9% 11.8% 15.4% 15.7% 17.1% 21.0% 21.4% 19.2% 29.4% 21.5% 19.6% 8.3% 0.3% 0.8% 5.9%
NOPLAT (mln) -9 15 11 -70 -24 -4 0 4 4 -4 -44 2 -36 -0 2 2 7 1 3 4 7 1 -3 3 9 4 9 12 20 17 23 31 43 28 25 39 46 14 -7 3 6
Podatek (mln) -1 4 3 1 -7 -2 -2 1 3 -2 -8 -1 2 -0 1 0 3 -1 0 1 1 -0 -1 1 -0 1 1 2 3 2 3 5 4 4 4 6 7 2 -1 0 1
Zysk Netto (mln) -8 11 8 -71 -17 -6 1 5 0 -2 -36 3 -37 0 1 2 5 1 3 3 6 1 -2 2 9 3 7 11 18 15 20 26 39 24 21 33 39 12 -6 2 5
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 112.6% <span style="color:red">-152.22%</span> <span style="color:red">-92.88%</span> <span style="color:red">-106.92%</span> <span style="color:red">-101.90%</span> <span style="color:red">-63.02%</span> <span style="color:red">-6256.58%</span> <span style="color:red">-46.73%</span> <span style="color:red">-11785.58%</span> <span style="color:red">-102.75%</span> <span style="color:red">-102.74%</span> <span style="color:red">-16.11%</span> <span style="color:red">-113.11%</span> 2061.4% 194.1% 31.1% 20.5% 8.3% <span style="color:red">-177.21%</span> <span style="color:red">-25.96%</span> 52.9% 147.8% <span style="color:red">-416.35%</span> 399.2% 96.6% 367.8% 175.3% 140.8% 118.6% 53.8% 9.8% 28.3% 1.9% <span style="color:red">-50.52%</span> <span style="color:red">-129.01%</span> <span style="color:red">-93.56%</span> <span style="color:red">-87.46%</span>
Zysk netto (%) <span style="color:red">-10.10%</span> 20.6% 16.9% <span style="color:red">-134.59%</span> <span style="color:red">-24.80%</span> <span style="color:red">-7.40%</span> 0.7% 6.6% 0.4% <span style="color:red">-3.35%</span> <span style="color:red">-51.68%</span> 4.0% <span style="color:red">-48.24%</span> 0.1% 1.6% 3.8% 6.8% 2.3% 4.6% 4.4% 7.5% 2.0% <span style="color:red">-3.71%</span> 2.6% 7.6% 3.7% 6.5% 8.8% 11.2% 12.3% 13.3% 16.1% 18.4% 16.4% 12.0% 17.7% 16.8% 7.5% <span style="color:red">-5.71%</span> 2.1% 3.8%
EPS -0.44 0.46 0.5 -2.98 -0.73 -0.22 0.0656 0.11 0.0124 -0.09 -1.39 0.1 -1.44 0.0022 0.0381 0.0848 0.19 0.0476 0.11 0.11 0.23 0.0507 -0.0841 0.0797 0.33 0.1 0.21 0.31 0.48 0.33 0.41 0.53 0.84 0.51 0.46 0.69 0.83 0.24 -0.13 0.045 0.11
EPS (rozwodnione) -0.32 0.42 0.54 -2.98 -107.37 -0.22 0.0435 0.11 0.0124 -0.0803 -1.39 0.09 -1.44 0.0022 0.037 0.08 0.18 0.0476 0.11 0.11 0.22 0.05 -0.0841 0.0797 0.31 0.09 0.2 0.28 0.44 0.33 0.41 0.53 0.79 0.48 0.43 0.65 0.78 0.24 -0.13 0.0437 0.11
Ilośc akcji (mln) 18 25 22 24 23 25 38 26 26 23 26 29 26 26 26 26 28 26 26 26 27 27 27 27 29 36 36 38 40 47 47 48 46 46 47 47 48 48 49 47 45
Ważona ilośc akcji (mln) 24 26 22 24 0 25 27 26 26 26 26 27 26 26 27 27 26 26 26 27 27 28 27 28 30 37 37 38 41 47 47 48 49 49 50 50 51 50 49 48 46
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD