Wall Street Experts
ver. ZuMIgo(08/25)
Perion Network Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 603
EBIT TTM (mln): 43
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
1 |
4 |
5 |
6 |
7 |
11 |
19 |
22 |
27 |
29 |
35 |
60 |
87 |
389 |
221 |
313 |
274 |
253 |
261 |
328 |
478 |
640 |
743 |
498 |
Przychód Δ r/r |
0.0% |
inf% |
305.8% |
27.0% |
20.3% |
19.2% |
46.6% |
72.1% |
17.3% |
24.1% |
8.5% |
20.3% |
69.8% |
44.7% |
346.1% |
-43.2% |
41.6% |
-12.4% |
-7.7% |
3.4% |
25.5% |
45.9% |
33.8% |
16.1% |
-32.9% |
Marża brutto |
0.0% |
92.5% |
95.7% |
93.0% |
92.4% |
92.3% |
92.1% |
90.7% |
91.8% |
94.2% |
94.6% |
92.0% |
54.7% |
49.8% |
47.9% |
51.4% |
49.9% |
43.2% |
39.8% |
38.3% |
32.9% |
34.5% |
37.1% |
34.8% |
33.2% |
EBIT (mln) |
0 |
-1 |
1 |
2 |
3 |
3 |
8 |
2 |
0 |
11 |
11 |
5 |
6 |
4 |
55 |
-66 |
11 |
-76 |
15 |
18 |
12 |
46 |
109 |
135 |
-3 |
EBIT Δ r/r |
0.0% |
-inf% |
-246.2% |
65.5% |
17.2% |
14.7% |
162.6% |
-70.6% |
-90.3% |
5120.9% |
-1.6% |
-59.8% |
35.9% |
-37.2% |
1325.1% |
-219.4% |
-117.2% |
-766.7% |
-119.4% |
22.6% |
-32.0% |
274.6% |
137.8% |
24.1% |
-102.2% |
EBIT (%) |
0.0% |
-90.4% |
32.6% |
42.4% |
41.3% |
39.8% |
71.3% |
12.2% |
1.0% |
42.2% |
38.3% |
12.8% |
10.3% |
4.5% |
14.2% |
-29.9% |
3.6% |
-27.6% |
5.8% |
6.9% |
3.7% |
9.6% |
17.0% |
18.2% |
-0.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
8 |
6 |
4 |
3 |
1 |
1 |
5 |
0 |
0 |
EBITDA (mln) |
0 |
-1 |
1 |
2 |
3 |
3 |
8 |
7 |
4 |
12 |
12 |
6 |
10 |
15 |
102 |
133 |
39 |
112 |
29 |
28 |
22 |
56 |
123 |
150 |
22 |
EBITDA(%) |
0.0% |
-90.4% |
32.6% |
44.6% |
42.0% |
40.7% |
73.7% |
39.2% |
16.3% |
44.9% |
40.8% |
16.7% |
16.2% |
16.7% |
26.3% |
60.1% |
12.4% |
41.0% |
11.3% |
10.6% |
6.8% |
11.7% |
19.2% |
20.1% |
4.4% |
Podatek (mln) |
0 |
0 |
-0 |
-0 |
-0 |
2 |
1 |
1 |
0 |
4 |
3 |
0 |
2 |
2 |
10 |
1 |
0 |
-9 |
3 |
2 |
-1 |
7 |
14 |
20 |
3 |
Zysk Netto (mln) |
0 |
-1 |
1 |
2 |
3 |
1 |
2 |
-3 |
4 |
8 |
8 |
6 |
4 |
0 |
43 |
-69 |
0 |
-73 |
8 |
13 |
10 |
39 |
99 |
117 |
13 |
Zysk netto Δ r/r |
0.0% |
-inf% |
-240.5% |
79.5% |
18.8% |
-58.9% |
115.6% |
-211.5% |
-260.2% |
81.1% |
4.7% |
-32.4% |
-37.6% |
-91.2% |
13714.8% |
-260.3% |
-100.3% |
-36296.0% |
-111.2% |
58.8% |
-20.7% |
278.5% |
156.4% |
18.3% |
-89.3% |
Zysk netto (%) |
0.0% |
-93.2% |
32.3% |
45.6% |
45.0% |
15.5% |
22.8% |
-14.8% |
20.2% |
29.5% |
28.4% |
16.0% |
5.9% |
0.4% |
11.0% |
-31.1% |
0.1% |
-26.6% |
3.2% |
4.9% |
3.1% |
8.1% |
15.5% |
15.8% |
2.5% |
EPS |
0.0 |
-0.09 |
0.63 |
1.11 |
1.32 |
0.51 |
0.81 |
-0.17 |
1.41 |
2.58 |
2.61 |
1.74 |
18.05 |
0.017 |
2.17 |
-2.89 |
0.11 |
-2.81 |
0.31 |
0.5 |
0.38 |
1.13 |
2.21 |
2.49 |
0.27 |
EPS (rozwodnione) |
0.0 |
-0.09 |
0.54 |
0.99 |
1.17 |
0.48 |
0.81 |
-0.17 |
1.38 |
2.52 |
2.55 |
1.71 |
17.73 |
0.017 |
2.01 |
-2.89 |
0.11 |
-2.81 |
0.31 |
0.49 |
0.36 |
1.02 |
2.06 |
2.34 |
0.25 |
Ilośc akcji (mln) |
10 |
10 |
10 |
11 |
11 |
11 |
15 |
16 |
16 |
16 |
16 |
16 |
18 |
18 |
23 |
24 |
26 |
26 |
26 |
26 |
27 |
34 |
45 |
47 |
47 |
Ważona ilośc akcji (mln) |
10 |
10 |
12 |
12 |
12 |
12 |
15 |
16 |
16 |
16 |
16 |
17 |
18 |
18 |
24 |
24 |
26 |
26 |
26 |
26 |
29 |
38 |
48 |
50 |
50 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |