Perion Network Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 603
EBIT TTM (mln): 43
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 1 4 5 6 7 11 19 22 27 29 35 60 87 389 221 313 274 253 261 328 478 640 743 498
Przychód Δ r/r 0.0% inf% 305.8% 27.0% 20.3% 19.2% 46.6% 72.1% 17.3% 24.1% 8.5% 20.3% 69.8% 44.7% 346.1% -43.2% 41.6% -12.4% -7.7% 3.4% 25.5% 45.9% 33.8% 16.1% -32.9%
Marża brutto 0.0% 92.5% 95.7% 93.0% 92.4% 92.3% 92.1% 90.7% 91.8% 94.2% 94.6% 92.0% 54.7% 49.8% 47.9% 51.4% 49.9% 43.2% 39.8% 38.3% 32.9% 34.5% 37.1% 34.8% 33.2%
EBIT (mln) 0 -1 1 2 3 3 8 2 0 11 11 5 6 4 55 -66 11 -76 15 18 12 46 109 135 -3
EBIT Δ r/r 0.0% -inf% -246.2% 65.5% 17.2% 14.7% 162.6% -70.6% -90.3% 5120.9% -1.6% -59.8% 35.9% -37.2% 1325.1% -219.4% -117.2% -766.7% -119.4% 22.6% -32.0% 274.6% 137.8% 24.1% -102.2%
EBIT (%) 0.0% -90.4% 32.6% 42.4% 41.3% 39.8% 71.3% 12.2% 1.0% 42.2% 38.3% 12.8% 10.3% 4.5% 14.2% -29.9% 3.6% -27.6% 5.8% 6.9% 3.7% 9.6% 17.0% 18.2% -0.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 1 2 2 8 6 4 3 1 1 5 0 0
EBITDA (mln) 0 -1 1 2 3 3 8 7 4 12 12 6 10 15 102 133 39 112 29 28 22 56 123 150 22
EBITDA(%) 0.0% -90.4% 32.6% 44.6% 42.0% 40.7% 73.7% 39.2% 16.3% 44.9% 40.8% 16.7% 16.2% 16.7% 26.3% 60.1% 12.4% 41.0% 11.3% 10.6% 6.8% 11.7% 19.2% 20.1% 4.4%
Podatek (mln) 0 0 -0 -0 -0 2 1 1 0 4 3 0 2 2 10 1 0 -9 3 2 -1 7 14 20 3
Zysk Netto (mln) 0 -1 1 2 3 1 2 -3 4 8 8 6 4 0 43 -69 0 -73 8 13 10 39 99 117 13
Zysk netto Δ r/r 0.0% -inf% -240.5% 79.5% 18.8% -58.9% 115.6% -211.5% -260.2% 81.1% 4.7% -32.4% -37.6% -91.2% 13714.8% -260.3% -100.3% -36296.0% -111.2% 58.8% -20.7% 278.5% 156.4% 18.3% -89.3%
Zysk netto (%) 0.0% -93.2% 32.3% 45.6% 45.0% 15.5% 22.8% -14.8% 20.2% 29.5% 28.4% 16.0% 5.9% 0.4% 11.0% -31.1% 0.1% -26.6% 3.2% 4.9% 3.1% 8.1% 15.5% 15.8% 2.5%
EPS 0.0 -0.09 0.63 1.11 1.32 0.51 0.81 -0.17 1.41 2.58 2.61 1.74 18.05 0.017 2.17 -2.89 0.11 -2.81 0.31 0.5 0.38 1.13 2.21 2.49 0.27
EPS (rozwodnione) 0.0 -0.09 0.54 0.99 1.17 0.48 0.81 -0.17 1.38 2.52 2.55 1.71 17.73 0.017 2.01 -2.89 0.11 -2.81 0.31 0.49 0.36 1.02 2.06 2.34 0.25
Ilośc akcji (mln) 10 10 10 11 11 11 15 16 16 16 16 16 18 18 23 24 26 26 26 26 27 34 45 47 47
Ważona ilośc akcji (mln) 10 10 12 12 12 12 15 16 16 16 16 17 18 18 24 24 26 26 26 26 29 38 48 50 50
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD