Adams Natural Resources Fund, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 12 11 12 11 12 12 16 15 15 14 12 13 15 17 18 19 19 17 19 -121 71 -137 158 209 14 35
Przychód Δ r/r 0.0% -6.5% 8.1% -6.9% 2.0% 4.2% 29.2% -6.0% 2.0% -5.9% -13.6% 3.6% 15.8% 17.8% 3.8% 6.5% -0.3% -12.2% 11.5% -752.4% -158.6% -292.6% -215.6% 32.1% -93.5% 155.9%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.3% 100.4% 99.8% 99.8% 96.3% 100.0%
EBIT (mln) 10 8 10 9 8 9 11 10 10 10 9 9 9 12 12 13 10 12 14 -126 66 -142 154 205 10 0
EBIT Δ r/r 0.0% -21.8% 31.7% -11.1% -9.4% 9.7% 27.5% -13.6% 2.3% -4.2% -6.4% -4.1% 8.1% 33.0% 0.3% 7.8% -23.8% 12.5% 18.8% -1019.7% -152.1% -316.3% -208.7% 33.1% -95.3% -100.0%
EBIT (%) 81.2% 67.9% 82.8% 79.0% 70.2% 73.9% 73.0% 67.0% 67.2% 68.5% 74.2% 68.7% 64.1% 72.4% 69.9% 70.8% 54.1% 69.3% 73.8% 104.1% 92.6% 104.0% 97.7% 98.5% 71.2% 0.0%
Koszty finansowe (mln) 98 162 -142 -68 84 109 180 103 227 -398 127 121 -11 12 156 -86 -159 114 0 0 0 0 0 0 0 0
EBITDA (mln) 206 332 -274 -126 175 228 371 216 464 -787 263 251 -12 37 324 -159 -306 239 14 -126 66 -142 154 205 10 0
EBITDA(%) 1707.5% 2937.9% -2245.7% -1112.5% 1511.3% 1883.9% 2374.4% 1474.3% 3100.0% -5586.4% 2160.0% 1991.8% -80.0% 216.6% 1813.7% -835.2% -1612.2% 1437.9% 73.8% 104.1% 92.6% 104.0% 97.7% 98.5% 71.2% 0.0%
Podatek (mln) -196 -324 284 135 -167 -219 -359 -207 -454 797 -254 -242 21 -25 -311 172 316 -228 0 0 24 12 13 20 0 0
Zysk Netto (mln) 304 494 -416 -194 259 337 550 320 691 -1,186 390 372 -22 50 480 -245 -463 353 14 -126 66 -142 154 205 10 31
Zysk netto Δ r/r 0.0% 62.1% -184.3% -53.4% -233.3% 30.2% 63.3% -41.9% 116.3% -271.6% -132.9% -4.5% -106.0% -323.6% 866.1% -151.1% 88.8% -176.3% -96.1% -1019.7% -152.1% -316.3% -208.7% 33.1% -95.3% 218.3%
Zysk netto (%) 2520.7% 4372.9% -3410.0% -1708.3% 2231.8% 2788.9% 3525.2% 2177.9% 4616.1% -8419.7% 3202.9% 2953.3% -152.1% 288.7% 2685.6% -1289.2% -2441.6% 2122.2% 73.8% 104.1% 92.6% 104.0% 97.7% 98.5% 71.2% 88.6%
EPS 14.18 23.45 -19.67 -9.02 11.9 15.33 25.45 14.41 30.37 -49.51 16.02 15.02 -0.87 1.89 17.91 -8.96 -16.48 12.37 0.48 -4.35 2.21 -5.89 6.3 8.37 0.38 1.21
EPS (rozwodnione) 14.18 23.45 -19.67 -9.02 11.9 15.33 25.45 14.41 30.37 -49.51 16.02 15.02 -0.87 1.89 17.91 -8.96 -16.48 12.37 0.48 -4.35 2.21 -5.89 6.3 8.37 0.38 1.21
Ilośc akcji (mln) 21 21 21 22 22 22 22 22 23 24 24 25 26 26 27 27 28 29 29 29 30 24 24 25 26 25
Ważona ilośc akcji (mln) 21 21 21 22 22 22 22 22 23 24 24 25 26 26 27 27 28 29 29 29 30 24 24 25 26 25
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD