Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 19 015.0 | 20 796.0 | 25 397.0 | 25 742.0 | 28 055.0 | 29 207.0 | 29 815.0 | 28 570.0 | 28 392.0 | 29 049.0 | 28 730.0 | 29 909.0 | 29 821.0 | 31 725.0 | 32 522.0 | 35 333.0 | 37 535.0 | 40 070.0 | 42 716.0 | 45 326.0 | 47 730.0 | 50 050.0 | 48 999.0 | 48 718.0 | 50 741.0 | 54 640.0 |
| Aktywa trwałe (mln) | 16 972.0 | 18 387.0 | 22 138.0 | 22 776.0 | 24 338.0 | 25 564.0 | 24 985.0 | 24 908.0 | 23 464.0 | 25 050.0 | 25 084.0 | 24 858.0 | 25 910.0 | 27 856.0 | 28 908.0 | 31 214.0 | 34 041.0 | 36 816.0 | 39 404.0 | 41 819.0 | 44 499.0 | 46 420.0 | 42 749.0 | 44 415.0 | 47 368.0 | 50 405.0 |
| Rzeczowe aktywa trwałe netto | 7 078.0 | 7 702.0 | 10 064.0 | 11 449.0 | 12 422.0 | 13 750.0 | 13 336.0 | 13 002.0 | 13 275.0 | 14 433.0 | 15 440.0 | 16 390.0 | 17 849.0 | 19 736.0 | 21 645.0 | 23 589.0 | 26 539.0 | 29 286.0 | 31 797.0 | 34 363.0 | 36 126.0 | 37 847.0 | 34 567.0 | 36 118.0 | 38 210.0 | 40 226.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 657.999956 | 609.999892 | 0.0 | 0.0 | 16.0 | 1.6e-05 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 4.4e-05 | 0.000108 | 0.0 | 0.0 | 35.0 | 3.5e-05 | 43.0 | 123.0 | 136.0 | 131.0 | 34.0 | 33.0 | 84.0 | 102.0 | 98.0 | 114.0 | 143.0 | 149.0 | 158.0 | 20.0 | 14.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 649.0 | 658.0 | 610.0 | 643.0 | 608.0 | 585.0 | 64.0 | 69.0 | 139.0 | 152.0 | 147.0 | 50.0 | 49.0 | 100.0 | 118.0 | 114.0 | 130.0 | 159.0 | 149.0 | 158.0 | 20.0 | 14.0 | (853.0) | 0.0 |
| Należności netto | 1 218.0 | 1 522.0 | 1 420.0 | 1 645.0 | 1 808.0 | 1 961.0 | 2 332.0 | 1 696.0 | 1 992.0 | 1 852.0 | 1 640.0 | 2 476.0 | 1 272.0 | 1 610.0 | 1 612.0 | 1 749.0 | 1 570.0 | 1 499.0 | 1 771.0 | 1 917.0 | 1 573.0 | 1 702.0 | 2 085.0 | 2 345.0 | 1 736.0 | 1 910.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | (2.4e-05) | 0.004181 | 4 077.0 | 3 868.0 | 3 221.0 | 2 695.0 | 3 380.0 | 3 146.0 | 2 824.0 | 3 055.0 | 3 627.0 | 3 299.0 | 3 214.0 | 3 126.0 | 3 296.0 | 2 998.0 | 3 274.0 | 3 303.0 | 3 420.0 | 3 037.0 | 2 998.0 | 196.0 |
| Aktywa obrotowe | 2 043.0 | 2 409.0 | 3 259.0 | 2 966.0 | 3 717.0 | 3 643.0 | 4 830.0 | 3 662.0 | 4 928.0 | 3 999.0 | 3 646.0 | 5 051.0 | 3 911.0 | 3 869.0 | 3 614.0 | 4 119.0 | 3 494.0 | 3 254.0 | 3 312.0 | 3 507.0 | 3 231.0 | 3 630.0 | 6 250.0 | 4 303.0 | 3 373.0 | 4 235.0 |
| Środki pieniężne i Inwestycje | 259.0 | 102.0 | 169.0 | 165.0 | 548.0 | 279.0 | 288.0 | 141.0 | 381.0 | 321.0 | 593.0 | 280.0 | 834.0 | 379.0 | 493.0 | 402.0 | 394.0 | 423.0 | 313.0 | 177.0 | 147.0 | 543.0 | 818.0 | 465.0 | 54.0 | 125.0 |
| Zapasy | 441.0 | 586.0 | 683.0 | 620.0 | 754.0 | 891.0 | 1 089.0 | 1 137.0 | 1 089.0 | 1 255.0 | 1 167.0 | 1 025.0 | 1 052.0 | 1 005.0 | 1 024.0 | 1 022.0 | 976.0 | 887.0 | 866.0 | 902.0 | 897.0 | 878.0 | 744.0 | 960.0 | 1 023.0 | 1 124.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 243.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 113.0 | 60.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 259.0 | 102.0 | 169.0 | 165.0 | 548.0 | 279.0 | 288.0 | 141.0 | 381.0 | 321.0 | 350.0 | 280.0 | 834.0 | 379.0 | 493.0 | 402.0 | 394.0 | 423.0 | 313.0 | 177.0 | 147.0 | 543.0 | 818.0 | 465.0 | 54.0 | 125.0 |
| Należności krótkoterminowe | 738.0 | 1 001.0 | 790.0 | 1 115.0 | 1 216.0 | 1 362.0 | 1 154.0 | 964.0 | 1 094.0 | 1 227.0 | 1 081.0 | 1 176.0 | 1 184.0 | 1 304.0 | 1 222.0 | 1 178.0 | 1 369.0 | 1 459.0 | 1 694.0 | 1 451.0 | 1 358.0 | 1 332.0 | 1 315.0 | 1 271.0 | 1 214.0 | 1 136.0 |
| Dług krótkoterminowy | 3 045.0 | 3 552.0 | 2 551.0 | 1 511.0 | 1 027.0 | 1 024.0 | 1 636.0 | 1 230.0 | 1 188.0 | 1 052.0 | 1 051.0 | 1 185.0 | 633.0 | 1 515.0 | 841.0 | 883.0 | 1 098.0 | 888.0 | 1 542.0 | 2 310.0 | 2 480.0 | 2 747.0 | 4 219.0 | 3 775.0 | 2 449.0 | 3 771.0 |
| Zobowiązania krótkoterminowe | 4 177.0 | 4 982.0 | 4 694.0 | 3 816.0 | 3 385.0 | 3 488.0 | 4 757.0 | 3 406.0 | 4 290.0 | 3 410.0 | 3 214.0 | 3 485.0 | 2 957.0 | 3 777.0 | 3 063.0 | 3 478.0 | 3 575.0 | 388.0 | 542.0 | 4 935.0 | 5 047.0 | 5 522.0 | 7 072.0 | 6 680.0 | 5 057.0 | 6 505.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 192.0 | 157.0 | 297.0 | 180.0 | 132.0 | 289.0 | 138.0 | (2 760.0) | (3 475.0) | 136.0 | 157.0 | 250.0 | 188.0 | 5 725.0 | 178.0 | 0.0 |
| Zobowiązania długoterminowe | 10 672.0 | 11 648.0 | 16 486.0 | 17 399.0 | 19 061.0 | 19 900.0 | 18 956.0 | 18 337.0 | 16 723.0 | 17 788.0 | 16 718.0 | 16 783.0 | 16 592.0 | 17 167.0 | 8 643.0 | 19 669.0 | 20 893.0 | 23 664.0 | 24 701.0 | 26 014.0 | 27 594.0 | 28 544.0 | 27 489.0 | 28 309.0 | 30 207.0 | 32 021.0 |
| Rezerwy z tytułu odroczonego podatku | 2 928.0 | 3 107.0 | 3 205.0 | 2 924.0 | 4 196.0 | 4 347.0 | 4 248.0 | 4 462.0 | 4 454.0 | 3 865.0 | 4 139.0 | 5 129.0 | 5 458.0 | 6 542.0 | 7 107.0 | 7 303.0 | 8 166.0 | 8 658.0 | 5 240.0 | 5 713.0 | 6 256.0 | 6 502.0 | 5 759.0 | 5 725.0 | 6 671.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 273.0 | 252.0 | 191.0 | 169.0 | 173.0 | 153.0 |
| Zobowiązania ogółem | 15 019.0 | 16 800.0 | 21 260.0 | 21 755.0 | 22 448.0 | 23 388.0 | 23 793.0 | 21 823.0 | 21 093.0 | 21 198.0 | 19 932.0 | 20 268.0 | 19 549.0 | 20 944.0 | 8 643.0 | 23 147.0 | 24 468.0 | 26 940.0 | 28 869.0 | 30 949.0 | 32 641.0 | 34 066.0 | 34 561.0 | 34 989.0 | 35 264.0 | 38 526.0 |
| Kapitał własny | 3 996.0 | 3 996.0 | 4 137.0 | 3 987.0 | 5 607.0 | 5 819.0 | 6 022.0 | 6 747.0 | 7 299.0 | 7 851.0 | 8 788.0 | 9 633.0 | 10 270.0 | 10 780.0 | 11 608.0 | 12 185.0 | 13 066.0 | 13 130.0 | 13 847.0 | 14 377.0 | 11 748.0 | 12 675.0 | 11 185.0 | 11 968.0 | 15 477.0 | 16 114.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 10.0 | 8.0 | 2.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 19 015.0 | 20 796.0 | 25 397.0 | 25 742.0 | 28 055.0 | 29 207.0 | 29 815.0 | 28 570.0 | 28 392.0 | 29 049.0 | 28 730.0 | 29 909.0 | 29 821.0 | 31 725.0 | 32 522.0 | 35 333.0 | 37 535.0 | 40 070.0 | 42 716.0 | 45 326.0 | 44 389.0 | 46 741.0 | 45 746.0 | 46 957.0 | 50 741.0 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | (2.4e-05) | 0.004181 | 4 077.0 | 3 868.0 | 3 221.0 | 2 695.0 | 3 623.0 | 3 146.0 | 2 824.0 | 3 055.0 | 3 627.0 | 3 299.0 | 3 214.0 | 3 126.0 | 3 296.0 | 2 998.0 | 3 274.0 | 3 303.0 | 3 420.0 | 3 037.0 | 2 998.0 | 196.0 |
| Dług (mln) | 7 620.0 | 8 849.0 | 12 852.0 | 12 502.0 | 12 771.0 | 13 949.0 | 12 915.0 | 11 600.0 | 9 850.0 | 9 057.0 | 8 696.0 | 9 004.0 | 8 094.0 | 8 202.0 | 8 643.0 | 9 144.0 | 9 932.0 | 11 783.0 | 13 610.0 | 15 478.0 | 16 496.0 | 17 495.0 | 19 629.0 | 20 439.0 | 20 406.0 | 22 888.0 |
| Środki pieniężne i inne aktywa pieniężne | 259.0 | 102.0 | 169.0 | 165.0 | 548.0 | 279.0 | 288.0 | 141.0 | 381.0 | 321.0 | 350.0 | 280.0 | 834.0 | 379.0 | 493.0 | 402.0 | 394.0 | 423.0 | 313.0 | 177.0 | 147.0 | 543.0 | 818.0 | 465.0 | 54.0 | 125.0 |
| Dług netto | 7 361.0 | 8 747.0 | 12 683.0 | 12 337.0 | 12 223.0 | 13 670.0 | 12 627.0 | 11 459.0 | 9 469.0 | 8 736.0 | 8 346.0 | 8 724.0 | 7 260.0 | 7 823.0 | 8 150.0 | 8 742.0 | 9 538.0 | 11 360.0 | 13 297.0 | 15 301.0 | 16 349.0 | 16 952.0 | 18 811.0 | 19 974.0 | 20 352.0 | 22 763.0 |
| Ticker | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG | PEG |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |