Wall Street Experts

Public Service Enterprise Group Incorporated

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 35 287.0 35 827.0 36 212.0 36 424.0 37 535.0 38 126.0 39 045.0 39 488.0 40 070.0 39 664.0 40 524.0 41 157.0 42 716.0 42 790.0 43 707.0 45 073.0 45 326.0 45 756.0 46 280.0 46 815.0 47 730.0 48 365.0 48 780.0 49 576.0 50 050.0 50 206.0 49 292.0 49 426.0 48 999.0 47 774.0 49 608.0 47 741.0 48 718.0 49 409.0 49 505.0 49 552.0 50 741.0 52 388.0 52 382.0 54 080.0 54 640.0
Aktywa trwałe 31 168.0 31 668.0 32 585.0 33 220.0 34 041.0 34 863.0 35 556.0 36 279.0 36 816.0 36 948.0 37 336.0 38 076.0 39 404.0 39 984.0 40 702.0 41 858.0 41 819.0 42 729.0 43 124.0 43 756.0 44 499.0 44 638.0 45 038.0 45 553.0 46 420.0 46 611.0 46 091.0 42 611.0 42 749.0 43 046.0 43 441.0 43 636.0 44 415.0 45 078.0 45 642.0 46 269.0 47 368.0 48 106.0 48 806.0 50 088.0 50 405.0
Rzeczowe aktywa trwałe netto 23 589.0 23 978.0 24 807.0 25 605.0 26 539.0 27 274.0 28 014.0 28 804.0 29 286.0 29 345.0 29 637.0 30 533.0 31 797.0 32 405.0 33 151.0 33 781.0 34 363.0 35 040.0 35 159.0 35 692.0 36 126.0 36 480.0 36 824.0 37 319.0 37 847.0 38 041.0 37 258.0 33 785.0 34 567.0 34 929.0 35 348.0 35 629.0 36 118.0 36 534.0 37 030.0 37 632.0 38 210.0 38 669.0 39 192.0 39 768.0 40 226.0
Wartość firmy 16.0 16.0 16.0 16.0 16.0 16.0 16.0 16.0 16.0 16.0 16.0 16.0 16.0 16.0 16.0 16.0 16.0 16.0 16.0 16.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 84.0 87.0 101.0 122.0 102.0 112.0 131.0 154.0 98.0 106.0 120.0 88.0 114.0 131.0 127.0 107.0 143.0 156.0 162.0 188.0 149.0 165.0 185.0 228.0 158.0 163.0 122.0 133.0 20.0 22.0 38.0 69.0 14.0 0.0 0.0 23.0 0.0 0.0 0.0 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 100.0 103.0 117.0 138.0 118.0 128.0 147.0 170.0 114.0 122.0 136.0 104.0 130.0 147.0 143.0 123.0 159.0 172.0 178.0 204.0 149.0 165.0 185.0 228.0 158.0 163.0 122.0 133.0 20.0 22.0 38.0 69.0 14.0 9.0 14.0 23.0 0.0 0.0 0.0 0.0 0.0
Należności netto 1 749.0 1 720.0 1 396.0 1 407.0 1 570.0 1 289.0 1 194.0 1 234.0 1 499.0 1 430.0 1 240.0 1 325.0 1 771.0 1 637.0 1 463.0 1 620.0 1 917.0 1 791.0 1 311.0 1 345.0 1 573.0 1 452.0 1 585.0 1 576.0 1 702.0 1 670.0 1 624.0 1 616.0 2 085.0 1 934.0 2 223.0 1 930.0 2 345.0 1 892.0 1 620.0 1 590.0 1 736.0 1 742.0 1 650.0 1 782.0 1 910.0
Inwestycje długoterminowe 3 299.0 3 343.0 3 299.0 3 180.0 3 214.0 3 258.0 3 261.0 3 166.0 3 126.0 3 135.0 3 153.0 3 177.0 3 296.0 3 214.0 3 197.0 3 244.0 2 998.0 3 188.0 3 203.0 3 193.0 3 274.0 3 057.0 3 289.0 3 228.0 3 303.0 3 275.0 3 466.0 3 416.0 3 420.0 3 244.0 3 040.0 2 901.0 3 037.0 3 118.0 2 870.0 2 781.0 2 998.0 3 072.0 3 091.0 3 239.0 196.0
Aktywa obrotowe 4 119.0 4 159.0 3 627.0 3 204.0 3 494.0 3 263.0 3 489.0 3 209.0 3 254.0 2 716.0 3 188.0 3 081.0 3 312.0 2 806.0 3 005.0 3 215.0 3 507.0 3 027.0 3 156.0 3 059.0 3 231.0 3 727.0 3 742.0 4 023.0 3 630.0 3 595.0 3 201.0 6 815.0 6 250.0 4 728.0 6 167.0 4 105.0 4 303.0 4 331.0 3 863.0 3 283.0 3 373.0 4 282.0 3 576.0 3 992.0 4 235.0
Środki pieniężne i Inwestycje 402.0 1 008.0 597.0 271.0 394.0 592.0 648.0 450.0 423.0 193.0 430.0 278.0 313.0 118.0 95.0 88.0 177.0 65.0 82.0 120.0 147.0 799.0 431.0 966.0 543.0 803.0 107.0 1 811.0 818.0 1 603.0 2 207.0 377.0 465.0 1 205.0 547.0 57.0 54.0 1 186.0 113.0 203.0 125.0
Zapasy 1 022.0 749.0 824.0 923.0 976.0 839.0 905.0 957.0 887.0 739.0 847.0 936.0 866.0 736.0 792.0 919.0 902.0 718.0 809.0 925.0 897.0 776.0 816.0 917.0 878.0 738.0 819.0 719.0 744.0 538.0 734.0 987.0 960.0 715.0 845.0 970.0 1 023.0 921.0 1 036.0 1 178.0 1 124.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 402.0 1 008.0 597.0 271.0 394.0 592.0 648.0 450.0 423.0 193.0 430.0 278.0 313.0 118.0 95.0 88.0 177.0 65.0 82.0 120.0 147.0 799.0 431.0 966.0 543.0 803.0 107.0 1 811.0 818.0 1 603.0 2 207.0 377.0 465.0 1 205.0 547.0 57.0 54.0 1 186.0 113.0 203.0 125.0
Należności krótkoterminowe 1 178.0 1 006.0 1 156.0 1 046.0 1 369.0 1 192.0 1 308.0 1 363.0 1 459.0 1 245.0 1 293.0 1 305.0 1 694.0 1 295.0 1 348.0 1 317.0 1 451.0 1 135.0 1 153.0 1 244.0 1 358.0 1 172.0 1 135.0 1 332.0 1 332.0 984.0 1 146.0 1 168.0 1 315.0 956.0 1 214.0 1 194.0 1 271.0 958.0 1 050.0 1 120.0 1 214.0 980.0 1 052.0 1 121.0 1 136.0
Dług krótkoterminowy 883.0 994.0 625.0 1 126.0 1 098.0 574.0 662.0 255.0 888.0 815.0 900.0 1 452.0 1 542.0 1 594.0 1 820.0 1 869.0 2 310.0 2 051.0 1 421.0 1 402.0 2 480.0 2 727.0 3 258.0 2 393.0 2 747.0 2 094.0 1 795.0 5 355.0 4 219.0 2 376.0 4 513.0 3 760.0 3 775.0 3 075.0 3 272.0 2 695.0 2 449.0 3 025.0 2 979.0 2 947.0 3 771.0
Zobowiązania krótkoterminowe 3 478.0 3 622.0 3 107.0 3 604.0 3 575.0 2 942.0 3 120.0 2 804.0 3 276.0 3 111.0 3 164.0 3 831.0 4 168.0 3 948.0 4 244.0 4 485.0 4 935.0 4 473.0 3 982.0 4 067.0 5 047.0 5 160.0 5 783.0 5 260.0 5 522.0 4 546.0 4 492.0 8 105.0 7 072.0 5 292.0 7 934.0 6 806.0 6 680.0 5 448.0 5 750.0 5 190.0 5 057.0 5 388.0 5 534.0 5 858.0 6 505.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 19 623.0 19 647.0 20 397.0 19 886.0 20 893.0 21 865.0 22 606.0 23 208.0 23 664.0 23 548.0 24 442.0 24 202.0 24 701.0 24 738.0 25 305.0 26 229.0 26 014.0 26 469.0 27 544.0 27 823.0 27 594.0 27 956.0 27 506.0 28 480.0 28 544.0 29 383.0 28 922.0 27 252.0 27 489.0 28 884.0 28 246.0 27 684.0 28 309.0 29 235.0 28 702.0 29 196.0 30 207.0 31 282.0 31 024.0 32 127.0 32 021.0
Rezerwy z tytułu odroczonego podatku 7 303.0 7 436.0 7 578.0 7 672.0 8 166.0 8 377.0 8 545.0 8 661.0 8 658.0 8 567.0 8 755.0 8 931.0 5 240.0 5 329.0 5 475.0 5 720.0 5 713.0 5 929.0 6 030.0 6 143.0 6 256.0 6 321.0 6 481.0 6 334.0 6 502.0 6 630.0 6 219.0 5 524.0 5 759.0 5 463.0 5 474.0 5 462.0 5 725.0 6 089.0 6 345.0 6 478.0 6 671.0 6 802.0 6 935.0 7 190.0 0.0
Zobowiązania długoterminowe 19 623.0 19 647.0 20 397.0 19 886.0 20 893.0 21 865.0 22 606.0 23 208.0 23 664.0 23 548.0 24 442.0 24 202.0 24 701.0 24 738.0 25 305.0 26 229.0 26 014.0 26 469.0 27 544.0 27 823.0 27 594.0 27 956.0 27 506.0 28 480.0 28 544.0 29 383.0 28 922.0 27 252.0 27 489.0 28 884.0 28 246.0 27 684.0 28 309.0 29 235.0 28 702.0 29 196.0 30 207.0 31 282.0 31 024.0 32 127.0 32 021.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 250.0 273.0 275.0 273.0 266.0 263.0 260.0 252.0 244.0 204.0 196.0 191.0 184.0 179.0 174.0 169.0 169.0 166.0 173.0 173.0 168.0 164.0 159.0 181.0
Zobowiązania ogółem 23 101.0 23 269.0 23 504.0 23 490.0 24 468.0 24 807.0 25 726.0 26 012.0 26 940.0 26 659.0 27 606.0 28 033.0 28 869.0 28 686.0 29 549.0 30 714.0 30 949.0 30 942.0 31 526.0 31 890.0 32 641.0 33 116.0 33 289.0 33 740.0 34 066.0 33 929.0 33 414.0 35 357.0 34 561.0 34 176.0 36 180.0 34 490.0 34 989.0 34 683.0 34 452.0 34 386.0 35 264.0 36 670.0 36 558.0 37 985.0 38 526.0
Kapitał (fundusz) podstawowy 4 876.0 4 873.0 4 883.0 4 894.0 4 915.0 4 908.0 4 919.0 4 928.0 4 936.0 4 920.0 4 929.0 4 938.0 4 961.0 4 946.0 4 955.0 4 966.0 4 980.0 4 969.0 4 980.0 4 989.0 5 003.0 4 994.0 5 003.0 5 016.0 5 031.0 5 013.0 5 026.0 5 039.0 5 045.0 4 978.0 5 038.0 5 052.0 5 065.0 5 045.0 5 054.0 5 008.0 5 018.0 5 003.0 5 020.0 5 036.0 5 057.0
Zyski zatrzymane 8 227.0 8 616.0 8 764.0 9 005.0 9 117.0 9 381.0 9 360.0 9 480.0 9 174.0 9 070.0 8 962.0 9 140.0 9 878.0 10 385.0 10 426.0 10 611.0 10 582.0 11 125.0 11 041.0 11 206.0 11 406.0 11 604.0 11 808.0 12 135.0 12 318.0 12 708.0 12 273.0 10 452.0 10 639.0 10 366.0 10 227.0 10 072.0 10 591.0 11 594.0 11 900.0 11 755.0 12 017.0 12 250.0 12 385.0 12 606.0 12 593.0
Kapitał własny 12 186.0 12 558.0 12 708.0 12 934.0 13 067.0 13 319.0 13 319.0 13 476.0 13 130.0 13 005.0 12 918.0 13 124.0 13 847.0 14 104.0 14 158.0 14 359.0 14 377.0 14 814.0 14 754.0 14 925.0 15 089.0 15 249.0 15 491.0 15 836.0 15 984.0 16 277.0 15 878.0 14 069.0 14 438.0 13 598.0 13 428.0 13 251.0 13 729.0 14 726.0 15 053.0 15 166.0 15 477.0 15 718.0 15 824.0 16 095.0 16 114.0
Udziały mniejszościowe 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 35 287.0 35 827.0 36 212.0 36 424.0 37 535.0 38 126.0 39 045.0 39 488.0 40 070.0 39 664.0 40 524.0 41 157.0 42 716.0 42 790.0 43 707.0 45 073.0 45 326.0 45 756.0 46 280.0 46 815.0 47 730.0 48 365.0 48 780.0 49 576.0 50 050.0 50 206.0 49 292.0 49 426.0 48 999.0 47 774.0 49 608.0 47 741.0 48 718.0 49 409.0 49 505.0 49 552.0 50 741.0 52 388.0 52 382.0 54 080.0 54 640.0
Inwestycje 3 299.0 3 343.0 3 299.0 3 180.0 3 214.0 3 258.0 3 261.0 3 166.0 3 126.0 3 135.0 3 153.0 3 177.0 3 296.0 3 214.0 3 197.0 3 244.0 2 998.0 3 188.0 3 203.0 3 193.0 3 274.0 3 057.0 3 289.0 3 228.0 3 303.0 3 275.0 3 466.0 3 416.0 3 420.0 3 244.0 3 040.0 2 901.0 3 037.0 3 118.0 2 870.0 2 781.0 2 998.0 3 072.0 3 091.0 3 239.0 196.0
Dług 9 098.0 9 084.0 9 314.0 9 258.0 9 932.0 10 250.0 10 935.0 10 952.0 11 783.0 11 713.0 12 521.0 12 726.0 13 610.0 13 666.0 14 330.0 14 778.0 15 478.0 15 517.0 15 995.0 16 125.0 16 496.0 17 033.0 17 101.0 17 445.0 17 495.0 17 684.0 17 349.0 19 976.0 19 629.0 19 528.0 21 163.0 20 084.0 20 439.0 20 384.0 19 832.0 19 907.0 20 406.0 21 957.0 21 562.0 22 066.0 22 888.0
Środki pieniężne i inne aktywa pieniężne 402.0 1 008.0 597.0 271.0 394.0 592.0 648.0 450.0 423.0 193.0 430.0 278.0 313.0 118.0 95.0 88.0 177.0 65.0 82.0 120.0 147.0 799.0 431.0 966.0 543.0 803.0 107.0 1 811.0 818.0 1 603.0 2 207.0 377.0 465.0 1 205.0 547.0 57.0 54.0 1 186.0 113.0 203.0 125.0
Dług netto 8 696.0 8 076.0 8 717.0 8 987.0 9 538.0 9 658.0 10 287.0 10 502.0 11 360.0 11 520.0 12 091.0 12 448.0 13 297.0 13 548.0 14 235.0 14 690.0 15 301.0 15 452.0 15 913.0 16 005.0 16 349.0 16 234.0 16 670.0 16 479.0 16 952.0 16 881.0 17 242.0 18 165.0 18 811.0 17 925.0 18 956.0 19 707.0 19 974.0 19 179.0 19 285.0 19 850.0 20 352.0 20 771.0 21 449.0 21 863.0 22 763.0
Ticker PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG PEG
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD