Wall Street Experts
ver. ZuMIgo(08/25)
Pro-Dex, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 57
EBIT TTM (mln): 9
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
18 |
27 |
15 |
11 |
12 |
14 |
14 |
17 |
22 |
25 |
21 |
23 |
27 |
17 |
12 |
11 |
13 |
20 |
22 |
22 |
27 |
35 |
38 |
42 |
46 |
54 |
Przychód Δ r/r |
0.0% |
45.4% |
-44.3% |
-29.1% |
13.9% |
18.4% |
-2.6% |
23.3% |
26.4% |
16.5% |
-15.9% |
9.9% |
16.8% |
-36.3% |
-29.0% |
-11.7% |
23.8% |
50.6% |
8.9% |
2.4% |
21.0% |
28.2% |
9.2% |
10.5% |
9.6% |
16.8% |
Marża brutto |
46.8% |
54.5% |
45.5% |
39.0% |
41.0% |
47.9% |
51.2% |
38.5% |
34.2% |
32.7% |
31.9% |
36.0% |
38.9% |
31.4% |
30.3% |
27.4% |
27.7% |
26.8% |
32.7% |
35.4% |
36.0% |
37.7% |
35.7% |
31.2% |
27.7% |
27.0% |
EBIT (mln) |
-10 |
4 |
-1 |
-2 |
0 |
2 |
2 |
1 |
1 |
0 |
-1 |
-3 |
3 |
-1 |
-2 |
-1 |
-1 |
1 |
3 |
2 |
5 |
7 |
5 |
5 |
6 |
7 |
EBIT Δ r/r |
0.0% |
-136.4% |
-132.7% |
75.1% |
-114.3% |
499.0% |
25.0% |
-50.0% |
-26.5% |
-45.8% |
-427.2% |
116.5% |
-200.4% |
-142.1% |
38.8% |
-57.0% |
10.8% |
-158.3% |
419.8% |
-12.5% |
108.9% |
41.4% |
-36.0% |
13.2% |
12.5% |
24.5% |
EBIT (%) |
-55.9% |
14.0% |
-8.2% |
-20.3% |
2.6% |
12.9% |
16.6% |
6.7% |
3.9% |
1.8% |
-7.1% |
-13.9% |
12.0% |
-7.9% |
-15.5% |
-7.5% |
-6.7% |
2.6% |
12.5% |
10.6% |
18.4% |
20.3% |
11.9% |
12.2% |
12.5% |
13.3% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
-51 |
21 |
-25 |
-319 |
-181 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
EBITDA (mln) |
-1 |
5 |
1 |
-1 |
1 |
2 |
3 |
1 |
1 |
1 |
0 |
2 |
4 |
-1 |
-1 |
-0 |
-0 |
1 |
3 |
4 |
6 |
9 |
8 |
6 |
7 |
8 |
EBITDA(%) |
-7.8% |
18.5% |
6.2% |
-10.9% |
5.4% |
14.6% |
18.2% |
8.6% |
6.0% |
3.9% |
1.5% |
8.4% |
14.5% |
-4.2% |
-10.7% |
-2.5% |
-2.4% |
6.9% |
15.6% |
18.6% |
21.1% |
24.9% |
14.0% |
14.2% |
15.0% |
15.5% |
Podatek (mln) |
-2 |
1 |
-1 |
-1 |
0 |
1 |
1 |
0 |
0 |
0 |
1 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
-2 |
1 |
1 |
2 |
1 |
1 |
2 |
1 |
Zysk Netto (mln) |
-9 |
2 |
3 |
-2 |
0 |
1 |
2 |
1 |
1 |
0 |
-3 |
-3 |
3 |
-1 |
-2 |
-0 |
-0 |
1 |
5 |
2 |
4 |
6 |
4 |
5 |
7 |
2 |
Zysk netto Δ r/r |
0.0% |
-117.2% |
84.8% |
-155.0% |
-108.5% |
742.1% |
65.1% |
-55.3% |
-38.8% |
-37.4% |
-997.5% |
4.3% |
-188.9% |
-133.2% |
103.7% |
-72.6% |
-25.2% |
-325.2% |
518.5% |
-68.1% |
155.9% |
47.3% |
-27.2% |
2.7% |
54.7% |
-69.9% |
Zysk netto (%) |
-48.7% |
5.8% |
19.2% |
-14.9% |
1.1% |
7.9% |
13.4% |
4.8% |
2.3% |
1.3% |
-13.5% |
-12.8% |
9.7% |
-5.1% |
-14.6% |
-4.5% |
-2.7% |
4.1% |
23.2% |
7.2% |
15.3% |
17.5% |
11.7% |
10.9% |
15.3% |
4.0% |
EPS |
-3.06 |
0.53 |
0.97 |
-0.53 |
0.0456 |
0.38 |
0.61 |
0.26 |
0.16 |
0.0977 |
-0.88 |
-0.92 |
0.81 |
-0.27 |
-0.54 |
-0.14 |
-0.0875 |
0.2 |
1.26 |
0.38 |
0.99 |
1.56 |
1.17 |
1.26 |
1.98 |
0.61 |
EPS (rozwodnione) |
-3.05 |
0.52 |
0.97 |
-0.53 |
0.0441 |
0.36 |
0.57 |
0.25 |
0.16 |
0.0958 |
-0.88 |
-0.92 |
0.8 |
-0.27 |
-0.54 |
-0.14 |
-0.0875 |
0.2 |
1.25 |
0.37 |
0.97 |
1.5 |
1.13 |
1.21 |
1.95 |
0.6 |
Ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
3 |
Ważona ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |