index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
3 |
2 |
0 |
1 |
7 |
20 |
26 |
17 |
23 |
15 |
29 |
Przychód Δ r/r |
0.0% |
83.9% |
-5.2% |
-76.4% |
10.0% |
-9.1% |
14.5% |
15.8% |
-2.2% |
6.3% |
-7.9% |
1.5% |
6.8% |
0.8% |
553.2% |
66.4% |
-24.8% |
-80.5% |
171.5% |
466.8% |
192.6% |
27.0% |
-33.8% |
34.3% |
-36.6% |
97.1% |
Marża brutto |
27.0% |
28.5% |
42.5% |
86.4% |
83.4% |
85.0% |
88.0% |
72.8% |
37.8% |
41.2% |
37.2% |
38.7% |
43.4% |
33.9% |
78.8% |
72.1% |
61.9% |
-16.9% |
34.6% |
40.2% |
31.5% |
29.2% |
62.6% |
71.2% |
55.1% |
68.7% |
EBIT (mln) |
-0 |
-0 |
0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-3 |
-2 |
-2 |
-2 |
-2 |
-15 |
-1 |
-2 |
-1 |
-2 |
-2 |
-0 |
3 |
4 |
5 |
10 |
2 |
12 |
EBIT Δ r/r |
0.0% |
-93.0% |
-1328.7% |
-133.2% |
196.8% |
381.9% |
75.8% |
18.1% |
95.4% |
-6.1% |
-14.2% |
-12.4% |
22.9% |
530.0% |
-92.5% |
44.8% |
-9.0% |
51.8% |
-2.2% |
-85.5% |
-1071.3% |
45.5% |
20.7% |
91.6% |
-79.5% |
490.8% |
EBIT (%) |
-32.1% |
-1.2% |
15.9% |
-22.3% |
-60.3% |
-319.4% |
-490.5% |
-500.1% |
-999.1% |
-882.6% |
-821.8% |
-708.9% |
-815.8% |
-5098.8% |
-58.7% |
-51.1% |
-61.8% |
-482.1% |
-173.6% |
-4.4% |
14.7% |
16.9% |
30.8% |
43.9% |
14.2% |
42.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
-173,931 |
-0 |
-7 |
-4,670 |
0 |
4 |
4 |
4 |
3 |
4 |
2 |
0 |
0 |
0 |
0 |
0 |
-1,425 |
0 |
0 |
-0 |
0 |
EBITDA (mln) |
-0 |
-0 |
0 |
-0 |
-0 |
1 |
-1 |
-2 |
-3 |
-2 |
-2 |
-2 |
-2 |
9 |
-0 |
-0 |
0 |
-2 |
-1 |
1 |
4 |
6 |
7 |
15 |
2 |
18 |
EBITDA(%) |
-31.9% |
-15.2% |
15.9% |
-21.0% |
-46.6% |
264.0% |
-480.2% |
-640.5% |
-969.1% |
-649.4% |
-697.2% |
-623.7% |
-792.4% |
3274.5% |
-17.0% |
-8.6% |
1.5% |
-389.2% |
-113.8% |
8.5% |
21.0% |
23.5% |
41.1% |
64.9% |
14.2% |
63.2% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
-0 |
-1 |
4 |
4 |
4 |
4 |
4 |
15 |
4 |
2 |
1 |
-0 |
-0 |
-0 |
-1 |
2 |
6 |
3 |
2 |
4 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
-0 |
-0 |
-2 |
-1 |
-1 |
-7 |
-7 |
-6 |
-5 |
-6 |
-17 |
-4 |
-0 |
-23 |
-1 |
-2 |
0 |
5 |
7 |
20 |
10 |
5 |
12 |
Zysk netto Δ r/r |
0.0% |
-77.0% |
-37.3% |
371.0% |
31.0% |
515.4% |
-46.8% |
-24.6% |
772.1% |
0.2% |
-17.3% |
-5.9% |
11.6% |
189.5% |
-76.2% |
-92.5% |
7232.0% |
-94.3% |
30.5% |
-124.2% |
1060.2% |
40.3% |
197.9% |
-52.2% |
-51.1% |
147.1% |
Zysk netto (%) |
-72.5% |
-9.1% |
-6.0% |
-119.7% |
-142.4% |
-963.9% |
-447.8% |
-291.8% |
-2602.7% |
-2452.5% |
-2201.3% |
-2041.3% |
-2132.4% |
-6125.0% |
-223.4% |
-10.1% |
-982.7% |
-289.9% |
-139.3% |
6.0% |
23.6% |
26.1% |
117.4% |
41.8% |
32.2% |
40.4% |
EPS |
-0.0461 |
-0.0106 |
-0.0066 |
-0.0313 |
-0.0409 |
-0.22 |
-0.0769 |
-0.054 |
-0.37 |
-0.34 |
-0.28 |
-0.27 |
-0.26 |
-0.72 |
-0.17 |
-0.013 |
-0.95 |
-0.0551 |
-0.072 |
0.0175 |
0.2 |
0.28 |
0.84 |
0.4 |
0.2 |
0.48 |
EPS (rozwodnione) |
-0.0461 |
-0.0106 |
-0.0066 |
-0.0313 |
-0.0409 |
-0.22 |
-0.0769 |
-0.054 |
-0.37 |
-0.34 |
-0.28 |
-0.27 |
-0.26 |
-0.72 |
-0.17 |
-0.013 |
-0.95 |
-0.0551 |
-0.072 |
0.0173 |
0.2 |
0.28 |
0.83 |
0.4 |
0.19 |
0.48 |
Ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
9 |
14 |
15 |
19 |
20 |
20 |
20 |
23 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
Ważona ilośc akcji (mln) |
8 |
8 |
8 |
8 |
8 |
9 |
14 |
15 |
19 |
20 |
20 |
20 |
23 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
24 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |