PG&E Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 24 829
EBIT TTM (mln): 5 112
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 20,820 26,232 22,959 12,495 10,435 11,080 11,703 12,539 13,237 14,628 13,399 13,841 14,956 15,040 15,598 17,090 16,833 17,666 17,135 16,759 17,129 18,469 20,642 21,680 24,428 24,419
Przychód Δ r/r 0.0% 26.0% -12.5% -45.6% -16.5% 6.2% 5.6% 7.1% 5.6% 10.5% -8.4% 3.3% 8.1% 0.6% 3.7% 9.6% -1.5% 4.9% -3.0% -2.2% 2.2% 7.8% 11.8% 5.0% 12.7% -0.0%
Marża brutto 34.0% 10.8% 30.6% 69.9% 64.1% 59.4% 60.7% 60.0% 58.7% 55.5% 62.7% 62.5% 64.3% 26.4% 24.6% 28.6% 24.5% 27.9% 33.9% 30.5% 26.7% 31.9% 29.4% 32.4% 34.0% 37.5%
EBIT (mln) 878 -4,807 2,736 1,132 2,343 7,118 1,970 2,108 2,114 2,261 2,299 2,308 1,942 1,693 1,762 2,450 1,508 2,177 2,956 -9,700 1,673 2,528 2,618 2,630 2,671 4,459
EBIT Δ r/r 0.0% -647.5% -156.9% -58.6% 107.0% 203.8% -72.3% 7.0% 0.3% 7.0% 1.7% 0.4% -15.9% -12.8% 4.1% 39.0% -38.4% 44.4% 35.8% -428.1% -117.2% 51.1% 3.6% 0.5% 1.6% 66.9%
EBIT (%) 4.2% -18.3% 11.9% 9.1% 22.5% 64.2% 16.8% 16.8% 16.0% 15.5% 17.2% 16.7% 13.0% 11.3% 11.3% 14.3% 9.0% 12.3% 17.3% -57.9% 9.8% 13.7% 12.7% 12.1% 10.9% 18.3%
Koszty finansowe (mln) 0 0 0 -1,454 0 0 -35 -30 -31 728 705 684 700 703 715 734 773 829 888 929 934 1,260 1,601 1,917 2,850 3,051
EBITDA (mln) 2,503 -1,125 3,842 2,351 3,574 8,713 3,724 3,877 3,980 4,218 4,084 4,468 4,164 4,042 3,888 4,962 4,246 5,046 5,913 5,607 4,907 5,996 6,021 6,486 8,618 9,552
EBITDA(%) 12.0% -4.3% 16.7% 18.8% 34.3% 78.6% 31.8% 30.9% 30.1% 28.8% 30.5% 32.3% 27.8% 26.9% 24.9% 29.0% 25.2% 28.6% 34.5% 33.5% 28.6% 32.5% 29.2% 29.9% 35.3% 39.1%
Podatek (mln) 248 -2,028 608 -43 458 2,466 544 554 539 425 460 547 440 237 268 345 -27 55 511 -3,292 -3,400 362 836 -1,338 -1,557 -94
Zysk Netto (mln) -73 -3,364 1,099 -874 420 4,504 917 991 1,006 1,338 1,234 1,113 858 830 828 1,450 888 1,407 1,660 -6,837 -7,642 -1,304 -88 1,814 2,256 2,512
Zysk netto Δ r/r 0.0% 4508.2% -132.7% -179.5% -148.1% 972.4% -79.6% 8.1% 1.5% 33.0% -7.8% -9.8% -22.9% -3.3% -0.2% 75.1% -38.8% 58.4% 18.0% -511.9% 11.8% -82.9% -93.3% -2161.4% 24.4% 11.3%
Zysk netto (%) -0.4% -12.8% 4.8% -7.0% 4.0% 40.6% 7.8% 7.9% 7.6% 9.1% 9.2% 8.0% 5.7% 5.5% 5.3% 8.5% 5.3% 8.0% 9.7% -40.8% -44.6% -7.1% -0.4% 8.4% 9.2% 10.3%
EPS -0.2 -9.49 2.81 -2.37 1.96 9.16 2.4 2.78 2.79 3.64 3.25 2.86 2.1 1.92 1.83 3.07 1.81 2.79 3.21 -13.22 -14.47 -1.04 -0.0443 0.91 1.09 1.19
EPS (rozwodnione) -0.2 -9.49 2.8 -2.32 1.92 8.97 2.37 2.76 2.78 3.63 3.2 2.82 2.1 1.92 1.83 3.06 1.79 2.78 3.21 -13.22 -14.47 -1.04 -0.0443 0.84 1.05 1.19
Ilośc akcji (mln) 368 354 391 368 384 492 372 346 351 357 368 382 401 424 444 468 484 499 512 517 528 1,257 1,985 1,987 2,064 2,141
Ważona ilośc akcji (mln) 371 354 392 377 399 502 387 359 353 358 386 392 402 425 445 470 487 501 513 517 528 1,257 1,985 2,132 2,138 2,147
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD