Wall Street Experts
ver. ZuMIgo(08/25)
PCB Bancorp
Rachunek Zysków i Strat
Przychody TTM (mln): 163
EBIT TTM (mln): 26
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
| Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
0 |
6 |
11 |
18 |
25 |
24 |
22 |
26 |
30 |
33 |
37 |
44 |
49 |
59 |
69 |
76 |
81 |
78 |
96 |
104 |
162 |
100 |
| Przychód Δ r/r |
0.0% |
2793.4% |
92.5% |
66.2% |
40.9% |
-2.5% |
-10.0% |
19.7% |
15.1% |
8.3% |
13.5% |
17.0% |
12.9% |
20.0% |
16.7% |
9.8% |
6.7% |
-3.7% |
22.6% |
9.0% |
55.4% |
-38.4% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
101.5% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
64.2% |
| EBIT (mln) |
-1 |
2 |
7 |
16 |
21 |
18 |
-7 |
2 |
11 |
13 |
20 |
25 |
27 |
31 |
41 |
53 |
34 |
23 |
57 |
62 |
148 |
-133 |
| EBIT Δ r/r |
0.0% |
-348.6% |
202.7% |
137.8% |
30.2% |
-13.6% |
-139.9% |
-123.3% |
546.2% |
18.6% |
60.0% |
25.6% |
7.4% |
15.0% |
31.9% |
27.2% |
-34.8% |
-33.0% |
147.5% |
8.0% |
141.1% |
-189.3% |
| EBIT (%) |
-458.4% |
39.4% |
61.9% |
88.6% |
81.9% |
72.6% |
-32.2% |
6.3% |
35.2% |
38.5% |
54.2% |
58.2% |
55.4% |
53.1% |
60.0% |
69.5% |
42.5% |
29.5% |
59.6% |
59.1% |
91.6% |
-132.9% |
| Koszty finansowe (mln) |
0 |
1 |
4 |
11 |
16 |
17 |
13 |
15 |
10 |
4 |
4 |
5 |
6 |
7 |
10 |
18 |
24 |
14 |
4 |
12 |
1 |
92 |
| EBITDA (mln) |
-1 |
2 |
7 |
16 |
22 |
19 |
-6 |
3 |
11 |
13 |
21 |
26 |
29 |
35 |
45 |
57 |
38 |
26 |
60 |
65 |
0 |
0 |
| EBITDA(%) |
-429.4% |
44.3% |
64.7% |
91.2% |
85.6% |
76.9% |
-27.7% |
9.6% |
37.3% |
40.0% |
56.6% |
60.6% |
58.1% |
59.5% |
64.9% |
74.8% |
47.3% |
33.9% |
63.1% |
62.7% |
0.0% |
0.0% |
| Podatek (mln) |
0 |
0 |
1 |
2 |
2 |
0 |
-4 |
4 |
-0 |
0 |
-6 |
9 |
9 |
10 |
15 |
10 |
10 |
7 |
17 |
14 |
13 |
10 |
| Zysk Netto (mln) |
-1 |
1 |
2 |
3 |
2 |
1 |
-16 |
-18 |
1 |
8 |
21 |
12 |
12 |
14 |
16 |
24 |
24 |
16 |
40 |
35 |
31 |
26 |
| Zysk netto Δ r/r |
0.0% |
-207.6% |
107.3% |
30.2% |
-11.9% |
-70.9% |
-2338.5% |
9.5% |
-104.8% |
854.8% |
166.1% |
-44.7% |
3.1% |
14.9% |
17.1% |
48.1% |
-0.8% |
-32.9% |
147.9% |
-12.8% |
-12.2% |
-15.9% |
| Zysk netto (%) |
-502.6% |
18.7% |
20.1% |
15.8% |
9.9% |
2.9% |
-73.2% |
-66.9% |
2.8% |
24.4% |
57.2% |
27.0% |
24.7% |
23.7% |
23.8% |
32.0% |
29.8% |
20.8% |
42.0% |
33.6% |
19.0% |
25.9% |
| EPS |
-0.61 |
0.65 |
1.09 |
1.22 |
1.06 |
0.27 |
-5.68 |
-3.46 |
-0.0225 |
0.62 |
1.84 |
1.03 |
1.03 |
1.12 |
1.22 |
1.66 |
1.52 |
1.05 |
2.66 |
2.36 |
2.13 |
1.87 |
| EPS (rozwodnione) |
-0.61 |
0.63 |
1.03 |
1.13 |
0.99 |
0.27 |
-5.68 |
-3.46 |
-0.0225 |
0.62 |
1.83 |
1.03 |
1.02 |
1.11 |
1.21 |
1.66 |
1.49 |
1.04 |
2.62 |
2.32 |
2.13 |
1.74 |
| Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
5 |
11 |
11 |
11 |
13 |
12 |
13 |
13 |
14 |
16 |
15 |
15 |
15 |
14 |
14 |
| Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
5 |
11 |
11 |
11 |
14 |
12 |
13 |
14 |
15 |
16 |
15 |
15 |
15 |
14 |
14 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |