Wall Street Experts
ver. ZuMIgo(08/25)
Private Bancorp of America, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 154
EBIT TTM (mln): 48
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2006 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1 |
4 |
7 |
12 |
15 |
20 |
20 |
23 |
32 |
45 |
55 |
70 |
85 |
131 |
Przychód Δ r/r |
0.0% |
249.7% |
67.3% |
77.5% |
24.3% |
32.3% |
-0.3% |
16.2% |
34.9% |
41.0% |
24.3% |
26.6% |
21.7% |
53.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
-1 |
2 |
3 |
6 |
6 |
10 |
9 |
10 |
10 |
-1 |
16 |
30 |
41 |
58 |
EBIT Δ r/r |
0.0% |
-272.8% |
48.0% |
87.4% |
-0.8% |
77.7% |
-8.6% |
14.4% |
-1.8% |
-105.7% |
-2777.3% |
90.5% |
37.8% |
41.7% |
EBIT (%) |
-99.3% |
49.1% |
43.4% |
45.9% |
36.6% |
49.2% |
45.1% |
44.4% |
32.3% |
-1.3% |
28.3% |
42.6% |
48.2% |
44.6% |
Koszty finansowe (mln) |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
4 |
8 |
7 |
5 |
6 |
5 |
EBITDA (mln) |
-1 |
2 |
3 |
6 |
6 |
10 |
9 |
11 |
11 |
0 |
16 |
31 |
42 |
-1 |
EBITDA(%) |
-59.7% |
50.0% |
45.3% |
47.4% |
38.0% |
50.3% |
46.3% |
45.8% |
33.9% |
0.2% |
29.8% |
43.9% |
49.3% |
-0.9% |
Podatek (mln) |
-0 |
1 |
1 |
1 |
2 |
3 |
3 |
4 |
2 |
-0 |
5 |
9 |
10 |
16 |
Zysk Netto (mln) |
-1 |
1 |
1 |
3 |
3 |
5 |
4 |
3 |
4 |
-0 |
11 |
21 |
25 |
41 |
Zysk netto Δ r/r |
0.0% |
-162.4% |
70.5% |
149.6% |
-19.3% |
95.3% |
-12.3% |
-20.8% |
20.8% |
-110.4% |
-2642.1% |
93.1% |
17.5% |
64.2% |
Zysk netto (%) |
-99.3% |
17.7% |
18.1% |
25.4% |
16.5% |
24.4% |
21.4% |
14.6% |
13.1% |
-1.0% |
19.7% |
30.0% |
28.9% |
31.1% |
EPS |
-0.85 |
0.34 |
0.48 |
0.85 |
0.62 |
1.21 |
1.07 |
0.72 |
0.83 |
-0.0816 |
1.95 |
3.75 |
4.41 |
7.18 |
EPS (rozwodnione) |
-0.85 |
0.34 |
0.48 |
0.84 |
0.6 |
1.17 |
1.06 |
0.71 |
0.81 |
-0.0816 |
1.94 |
3.69 |
4.34 |
7.11 |
Ilośc akcji (mln) |
1 |
2 |
3 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
5 |
6 |
6 |
6 |
Ważona ilośc akcji (mln) |
1 |
2 |
3 |
4 |
4 |
4 |
4 |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |