Private Bancorp of America, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 154
EBIT TTM (mln): 48
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2006 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1 4 7 12 15 20 20 23 32 45 55 70 85 131
Przychód Δ r/r 0.0% 249.7% 67.3% 77.5% 24.3% 32.3% -0.3% 16.2% 34.9% 41.0% 24.3% 26.6% 21.7% 53.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
EBIT (mln) -1 2 3 6 6 10 9 10 10 -1 16 30 41 58
EBIT Δ r/r 0.0% -272.8% 48.0% 87.4% -0.8% 77.7% -8.6% 14.4% -1.8% -105.7% -2777.3% 90.5% 37.8% 41.7%
EBIT (%) -99.3% 49.1% 43.4% 45.9% 36.6% 49.2% 45.1% 44.4% 32.3% -1.3% 28.3% 42.6% 48.2% 44.6%
Koszty finansowe (mln) 0 1 1 1 1 2 2 2 4 8 7 5 6 5
EBITDA (mln) -1 2 3 6 6 10 9 11 11 0 16 31 42 -1
EBITDA(%) -59.7% 50.0% 45.3% 47.4% 38.0% 50.3% 46.3% 45.8% 33.9% 0.2% 29.8% 43.9% 49.3% -0.9%
Podatek (mln) -0 1 1 1 2 3 3 4 2 -0 5 9 10 16
Zysk Netto (mln) -1 1 1 3 3 5 4 3 4 -0 11 21 25 41
Zysk netto Δ r/r 0.0% -162.4% 70.5% 149.6% -19.3% 95.3% -12.3% -20.8% 20.8% -110.4% -2642.1% 93.1% 17.5% 64.2%
Zysk netto (%) -99.3% 17.7% 18.1% 25.4% 16.5% 24.4% 21.4% 14.6% 13.1% -1.0% 19.7% 30.0% 28.9% 31.1%
EPS -0.85 0.34 0.48 0.85 0.62 1.21 1.07 0.72 0.83 -0.0816 1.95 3.75 4.41 7.18
EPS (rozwodnione) -0.85 0.34 0.48 0.84 0.6 1.17 1.06 0.71 0.81 -0.0816 1.94 3.69 4.34 7.11
Ilośc akcji (mln) 1 2 3 4 4 4 4 5 5 5 5 6 6 6
Ważona ilośc akcji (mln) 1 2 3 4 4 4 4 5 5 5 6 6 6 6
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD