Prosperity Bancshares, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 753
EBIT TTM (mln): 568
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 22 28 49 66 84 105 141 172 253 280 367 372 383 456 582 778 736 734 714 728 797 1,122 1,101 1,114 1,597 1,624
Przychód Δ r/r 0.0% 25.9% 78.9% 34.5% 26.6% 25.0% 34.2% 22.1% 47.2% 10.6% 31.1% 1.3% 2.9% 19.2% 27.6% 33.6% -5.5% -0.2% -2.8% 2.0% 9.5% 40.9% -1.9% 1.2% 43.3% 1.7%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.1% 100.0%
EBIT (mln) 22 31 54 57 63 82 123 188 266 247 281 267 267 291 370 489 469 452 467 501 419 645 660 756 0 -1,245
EBIT Δ r/r 0.0% 36.0% 76.9% 5.0% 10.3% 31.2% 49.2% 52.8% 41.8% -7.3% 14.1% -5.0% -0.2% 9.0% 27.3% 32.2% -4.1% -3.7% 3.3% 7.3% -16.3% 53.9% 2.3% 14.6% -100.0% -inf%
EBIT (%) 102.7% 111.0% 109.7% 85.6% 74.6% 78.3% 87.1% 109.0% 105.0% 88.0% 76.6% 71.8% 69.7% 63.7% 63.6% 62.9% 63.8% 61.6% 65.4% 68.8% 52.6% 57.5% 59.9% 67.8% 0.0% -76.7%
Koszty finansowe (mln) 13 19 36 26 24 30 51 94 140 120 103 66 45 39 40 44 39 43 60 98 137 113 54 90 206 597
EBITDA (mln) 24 32 58 63 76 92 134 197 275 261 290 276 275 307 387 513 492 474 486 519 439 676 689 784 31 0
EBITDA(%) 110.5% 117.7% 117.6% 95.2% 90.1% 87.8% 95.0% 114.3% 108.5% 93.1% 78.9% 74.1% 71.8% 67.3% 66.5% 65.9% 66.9% 64.6% 68.1% 71.3% 55.2% 60.3% 62.6% 70.4% 1.9% 0.0%
Podatek (mln) 3 3 5 10 12 18 24 32 42 42 57 64 72 84 108 148 144 134 134 81 87 116 140 142 115 133
Zysk Netto (mln) 6 8 13 21 27 35 48 62 84 85 112 128 142 168 221 297 287 274 272 322 333 529 519 525 419 479
Zysk netto Δ r/r 0.0% 23.5% 61.4% 64.5% 24.5% 30.7% 37.9% 29.0% 36.3% 0.4% 32.4% 14.1% 11.0% 18.4% 31.9% 34.3% -3.6% -4.2% -0.8% 18.2% 3.3% 59.0% -1.8% 1.0% -20.1% 14.3%
Zysk netto (%) 29.7% 29.1% 26.3% 32.1% 31.6% 33.0% 34.0% 35.9% 33.2% 30.2% 30.5% 34.3% 37.0% 36.8% 38.0% 38.2% 39.0% 37.4% 38.1% 44.2% 41.7% 47.1% 47.2% 47.1% 26.3% 29.5%
EPS 0.59 0.67 0.8 1.25 1.38 1.61 1.79 1.96 1.96 1.87 2.42 2.74 3.03 3.24 3.66 4.32 4.09 3.94 3.92 4.61 4.52 5.68 5.6 5.73 4.51 5.05
EPS (rozwodnione) 0.58 0.65 0.79 1.22 1.36 1.59 1.77 1.94 1.94 1.86 2.41 2.73 3.01 3.23 3.65 4.32 4.09 3.94 3.92 4.61 4.52 5.68 5.6 5.73 4.51 5.05
Ilośc akcji (mln) 11 12 16 17 19 22 27 31 43 45 46 47 47 52 60 69 70 70 69 70 74 93 93 92 93 95
Ważona ilośc akcji (mln) 11 12 16 17 20 22 27 32 43 45 46 47 47 52 61 69 70 70 69 70 74 93 93 92 93 95
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD