Wall Street Experts
ver. ZuMIgo(08/25)
Paramount Global
Rachunek Zysków i Strat
Przychody TTM (mln): 28 867
EBIT TTM (mln): -5 009
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
12,859 |
20,044 |
23,223 |
24,606 |
26,585 |
22,526 |
14,536 |
14,320 |
14,073 |
13,950 |
13,015 |
14,060 |
14,245 |
14,089 |
15,284 |
13,806 |
13,886 |
13,166 |
13,692 |
14,514 |
27,812 |
25,285 |
28,586 |
30,154 |
29,652 |
29,213 |
Przychód Δ r/r |
0.0% |
55.9% |
15.9% |
6.0% |
8.0% |
-15.3% |
-35.5% |
-1.5% |
-1.7% |
-0.9% |
-6.7% |
8.0% |
1.3% |
-1.1% |
8.5% |
-9.7% |
0.6% |
-5.2% |
4.0% |
6.0% |
91.6% |
-9.1% |
13.1% |
5.5% |
-1.7% |
-1.5% |
Marża brutto |
35.2% |
41.6% |
39.1% |
39.6% |
38.9% |
44.3% |
40.3% |
41.2% |
40.8% |
38.0% |
33.2% |
36.1% |
41.3% |
43.5% |
42.3% |
41.4% |
40.1% |
39.6% |
38.4% |
37.2% |
38.1% |
40.7% |
37.9% |
34.2% |
24.5% |
33.5% |
EBIT (mln) |
1,247 |
1,321 |
1,460 |
4,597 |
3,626 |
-12,969 |
-6,818 |
2,606 |
2,622 |
-12,159 |
1,011 |
1,816 |
2,529 |
2,983 |
3,259 |
2,896 |
2,417 |
2,621 |
2,861 |
2,768 |
4,273 |
4,139 |
4,056 |
2,342 |
-451 |
-5,269 |
EBIT Δ r/r |
0.0% |
5.9% |
10.5% |
214.8% |
-21.1% |
-457.7% |
-47.4% |
-138.2% |
0.6% |
-563.8% |
-108.3% |
79.6% |
39.2% |
18.0% |
9.3% |
-11.1% |
-16.5% |
8.4% |
9.2% |
-3.3% |
54.4% |
-3.1% |
-2.0% |
-42.3% |
-119.3% |
1068.3% |
EBIT (%) |
9.7% |
6.6% |
6.3% |
18.7% |
13.6% |
-57.6% |
-46.9% |
18.2% |
18.6% |
-87.2% |
7.8% |
12.9% |
17.8% |
21.2% |
21.3% |
21.0% |
17.4% |
19.9% |
20.9% |
19.1% |
15.4% |
16.4% |
14.2% |
7.8% |
-1.5% |
-18.0% |
Koszty finansowe (mln) |
0 |
0 |
-963 |
-848 |
-776 |
-719 |
-720 |
-566 |
-571 |
547 |
542 |
529 |
436 |
402 |
376 |
363 |
392 |
411 |
457 |
467 |
962 |
1,031 |
986 |
931 |
920 |
860 |
EBITDA (mln) |
2,233 |
3,544 |
4,786 |
5,542 |
4,626 |
-12,159 |
3,168 |
3,137 |
3,116 |
-11,497 |
1,600 |
2,465 |
3,084 |
3,438 |
3,730 |
2,808 |
2,679 |
2,866 |
2,771 |
2,979 |
4,863 |
5,181 |
4,446 |
3,318 |
6 |
-4,925 |
EBITDA(%) |
17.4% |
17.7% |
20.6% |
22.5% |
17.4% |
-54.0% |
21.8% |
21.9% |
22.1% |
-82.4% |
12.3% |
17.5% |
21.6% |
24.4% |
24.4% |
20.3% |
19.3% |
21.8% |
20.2% |
20.5% |
17.5% |
20.5% |
15.6% |
11.0% |
0.0% |
-16.9% |
Podatek (mln) |
411 |
730 |
922 |
1,449 |
1,599 |
1,379 |
808 |
652 |
822 |
-919 |
183 |
463 |
755 |
892 |
978 |
762 |
587 |
628 |
633 |
273 |
-9 |
535 |
646 |
227 |
-361 |
-305 |
Zysk Netto (mln) |
334 |
-816 |
-224 |
726 |
1,417 |
-17,462 |
-7,089 |
1,660 |
1,247 |
-11,673 |
226 |
724 |
1,305 |
1,574 |
1,879 |
2,959 |
1,413 |
1,261 |
357 |
1,960 |
3,308 |
2,422 |
4,543 |
1,104 |
-608 |
-6,190 |
Zysk netto Δ r/r |
0.0% |
-344.3% |
-72.6% |
-424.7% |
95.2% |
-1332.4% |
-59.4% |
-123.4% |
-24.9% |
-1036.1% |
-101.9% |
219.7% |
80.2% |
20.6% |
19.4% |
57.5% |
-52.2% |
-10.8% |
-71.7% |
449.0% |
68.8% |
-26.8% |
87.6% |
-75.7% |
-155.1% |
918.1% |
Zysk netto (%) |
2.6% |
-4.1% |
-1.0% |
2.9% |
5.3% |
-77.5% |
-48.8% |
11.6% |
8.9% |
-83.7% |
1.7% |
5.2% |
9.2% |
11.2% |
12.3% |
21.4% |
10.2% |
9.6% |
2.6% |
13.5% |
11.9% |
9.6% |
15.9% |
3.7% |
-2.1% |
-21.2% |
EPS |
0.92 |
-1.34 |
-0.26 |
1.66 |
1.62 |
-20.37 |
-8.98 |
2.17 |
1.75 |
-17.43 |
0.34 |
1.07 |
1.97 |
2.45 |
3.09 |
5.38 |
2.92 |
2.84 |
0.89 |
5.2 |
5.38 |
3.93 |
7.02 |
1.61 |
-0.93 |
-9.3 |
EPS (rozwodnione) |
0.9 |
-1.34 |
-0.26 |
1.64 |
1.61 |
-20.37 |
-8.98 |
2.15 |
1.73 |
-17.43 |
0.33 |
1.04 |
1.92 |
2.39 |
3.01 |
5.27 |
2.89 |
2.81 |
0.88 |
5.14 |
5.36 |
3.92 |
6.87 |
1.61 |
-0.93 |
-9.3 |
Ilośc akcji (mln) |
348 |
609 |
866 |
877 |
875 |
857 |
790 |
765 |
714 |
670 |
674 |
679 |
664 |
642 |
608 |
550 |
484 |
444 |
401 |
377 |
615 |
616 |
641 |
649 |
652 |
664 |
Ważona ilośc akcji (mln) |
355 |
609 |
866 |
888 |
880 |
857 |
790 |
772 |
722 |
670 |
683 |
694 |
681 |
659 |
624 |
561 |
489 |
448 |
407 |
381 |
617 |
618 |
655 |
650 |
652 |
664 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |