Paramount Global

Rachunek Zysków i Strat





Przychody TTM (mln): 28 867
EBIT TTM (mln): -5 009
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 12,859 20,044 23,223 24,606 26,585 22,526 14,536 14,320 14,073 13,950 13,015 14,060 14,245 14,089 15,284 13,806 13,886 13,166 13,692 14,514 27,812 25,285 28,586 30,154 29,652 29,213
Przychód Δ r/r 0.0% 55.9% 15.9% 6.0% 8.0% -15.3% -35.5% -1.5% -1.7% -0.9% -6.7% 8.0% 1.3% -1.1% 8.5% -9.7% 0.6% -5.2% 4.0% 6.0% 91.6% -9.1% 13.1% 5.5% -1.7% -1.5%
Marża brutto 35.2% 41.6% 39.1% 39.6% 38.9% 44.3% 40.3% 41.2% 40.8% 38.0% 33.2% 36.1% 41.3% 43.5% 42.3% 41.4% 40.1% 39.6% 38.4% 37.2% 38.1% 40.7% 37.9% 34.2% 24.5% 33.5%
EBIT (mln) 1,247 1,321 1,460 4,597 3,626 -12,969 -6,818 2,606 2,622 -12,159 1,011 1,816 2,529 2,983 3,259 2,896 2,417 2,621 2,861 2,768 4,273 4,139 4,056 2,342 -451 -5,269
EBIT Δ r/r 0.0% 5.9% 10.5% 214.8% -21.1% -457.7% -47.4% -138.2% 0.6% -563.8% -108.3% 79.6% 39.2% 18.0% 9.3% -11.1% -16.5% 8.4% 9.2% -3.3% 54.4% -3.1% -2.0% -42.3% -119.3% 1068.3%
EBIT (%) 9.7% 6.6% 6.3% 18.7% 13.6% -57.6% -46.9% 18.2% 18.6% -87.2% 7.8% 12.9% 17.8% 21.2% 21.3% 21.0% 17.4% 19.9% 20.9% 19.1% 15.4% 16.4% 14.2% 7.8% -1.5% -18.0%
Koszty finansowe (mln) 0 0 -963 -848 -776 -719 -720 -566 -571 547 542 529 436 402 376 363 392 411 457 467 962 1,031 986 931 920 860
EBITDA (mln) 2,233 3,544 4,786 5,542 4,626 -12,159 3,168 3,137 3,116 -11,497 1,600 2,465 3,084 3,438 3,730 2,808 2,679 2,866 2,771 2,979 4,863 5,181 4,446 3,318 6 -4,925
EBITDA(%) 17.4% 17.7% 20.6% 22.5% 17.4% -54.0% 21.8% 21.9% 22.1% -82.4% 12.3% 17.5% 21.6% 24.4% 24.4% 20.3% 19.3% 21.8% 20.2% 20.5% 17.5% 20.5% 15.6% 11.0% 0.0% -16.9%
Podatek (mln) 411 730 922 1,449 1,599 1,379 808 652 822 -919 183 463 755 892 978 762 587 628 633 273 -9 535 646 227 -361 -305
Zysk Netto (mln) 334 -816 -224 726 1,417 -17,462 -7,089 1,660 1,247 -11,673 226 724 1,305 1,574 1,879 2,959 1,413 1,261 357 1,960 3,308 2,422 4,543 1,104 -608 -6,190
Zysk netto Δ r/r 0.0% -344.3% -72.6% -424.7% 95.2% -1332.4% -59.4% -123.4% -24.9% -1036.1% -101.9% 219.7% 80.2% 20.6% 19.4% 57.5% -52.2% -10.8% -71.7% 449.0% 68.8% -26.8% 87.6% -75.7% -155.1% 918.1%
Zysk netto (%) 2.6% -4.1% -1.0% 2.9% 5.3% -77.5% -48.8% 11.6% 8.9% -83.7% 1.7% 5.2% 9.2% 11.2% 12.3% 21.4% 10.2% 9.6% 2.6% 13.5% 11.9% 9.6% 15.9% 3.7% -2.1% -21.2%
EPS 0.92 -1.34 -0.26 1.66 1.62 -20.37 -8.98 2.17 1.75 -17.43 0.34 1.07 1.97 2.45 3.09 5.38 2.92 2.84 0.89 5.2 5.38 3.93 7.02 1.61 -0.93 -9.3
EPS (rozwodnione) 0.9 -1.34 -0.26 1.64 1.61 -20.37 -8.98 2.15 1.73 -17.43 0.33 1.04 1.92 2.39 3.01 5.27 2.89 2.81 0.88 5.14 5.36 3.92 6.87 1.61 -0.93 -9.3
Ilośc akcji (mln) 348 609 866 877 875 857 790 765 714 670 674 679 664 642 608 550 484 444 401 377 615 616 641 649 652 664
Ważona ilośc akcji (mln) 355 609 866 888 880 857 790 772 722 670 683 694 681 659 624 561 489 448 407 381 617 618 655 650 652 664
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD