| Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
38.119 |
91.172 |
407.804 |
585.606 |
1 478.466 |
1 965.178 |
2 761.2 |
3 438.3 |
5 823.0 |
6 592.2 |
9 065.4 |
10 241.6 |
12 253.6 |
14 501.1 |
19 990.9 |
| Aktywa trwałe (mln) |
2.459 |
14.332 |
26.147 |
55.907 |
520.14 |
891.148 |
1 042.1 |
1 462.0 |
1 691.0 |
2 927.4 |
3 936.2 |
5 594.3 |
5 838.7 |
8 453.1 |
13 141.2 |
| Rzeczowe aktywa trwałe netto |
1.833 |
12.666 |
20.979 |
32.086 |
48.744 |
62.878 |
117.2 |
211.1 |
273.1 |
296.0 |
606.8 |
581.3 |
599.8 |
617.8 |
747.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
155.033 |
163.522 |
163.5 |
238.8 |
522.8 |
1 352.3 |
1 812.9 |
2 710.1 |
2 747.7 |
2 926.8 |
3 350.1 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
47.955 |
52.656 |
44.0 |
53.7 |
140.8 |
280.6 |
358.2 |
498.6 |
384.5 |
315.4 |
374.9 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
202.988 |
216.178 |
207.5 |
292.5 |
663.6 |
1 632.9 |
2 171.1 |
3 208.7 |
3 132.2 |
3 242.2 |
3 725.0 |
| Należności netto |
14.241 |
29.677 |
45.642 |
87.461 |
135.518 |
212.366 |
348.7 |
432.1 |
467.3 |
582.4 |
1 037.1 |
1 240.4 |
2 142.5 |
2 852.0 |
3 344.5 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
17.314 |
201.88 |
538.841 |
652.8 |
789.3 |
547.5 |
575.4 |
554.4 |
888.3 |
1 051.9 |
3 047.9 |
4 173.2 |
| Aktywa obrotowe |
35.66 |
76.84 |
381.657 |
529.699 |
958.326 |
1 074.03 |
1 719.1 |
1 976.3 |
4 132.0 |
3 664.8 |
5 129.2 |
4 647.3 |
6 414.9 |
6 048.0 |
6 849.7 |
| Środki pieniężne i Inwestycje |
18.835 |
40.517 |
322.642 |
419.621 |
772.502 |
788.979 |
1 285.6 |
1 375.0 |
3 403.4 |
2 803.1 |
3 747.8 |
2 901.1 |
3 634.5 |
2 390.0 |
2 578.8 |
| Zapasy |
2.537 |
4.479 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2e-06 |
0.0 |
1e-06 |
339.2 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
109.007 |
118.69 |
413.165 |
551.2 |
630.7 |
896.5 |
1 841.7 |
789.8 |
1 026.9 |
1 516.0 |
1 254.7 |
1 043.599999 |
| Środki pieniężne i inne aktywa pieniężne |
18.835 |
40.517 |
322.642 |
310.614 |
653.812 |
375.814 |
734.4 |
744.3 |
2 506.9 |
961.4 |
2 958.0 |
1 874.2 |
2 118.5 |
1 135.3 |
1 535.2 |
| Należności krótkoterminowe |
2.701 |
5.435 |
9.214 |
15.544 |
14.526 |
13.204 |
30.2 |
35.5 |
49.4 |
73.3 |
63.6 |
56.9 |
128.0 |
132.3 |
116.3 |
| Dług krótkoterminowy |
7.728 |
13.495 |
0.0 |
35.757 |
60.937 |
487.084 |
0.0 |
0.0 |
550.4 |
0.0 |
57.9 |
1 557.9 |
3 676.8 |
1 991.5 |
1 077.8 |
| Zobowiązania krótkoterminowe |
28.66 |
67.101 |
122.006 |
206.102 |
348.171 |
1 032.227 |
846.8 |
1 201.3 |
2 139.4 |
2 053.3 |
2 691.7 |
5 116.7 |
8 306.3 |
7 737.5 |
7 682.7 |
| Rozliczenia międzyokresowe |
16.537 |
45.253 |
86.296 |
153.945 |
259.918 |
423.853 |
703.9 |
968.4 |
1 268.9 |
1 582.1 |
2 049.1 |
2 741.9 |
3 641.2 |
4 674.6 |
5 541.1 |
| Zobowiązania długoterminowe |
75.107 |
95.525 |
56.727 |
107.084 |
661.712 |
357.136 |
1 124.5 |
1 477.4 |
2 695.3 |
2 952.6 |
5 271.9 |
4 361.3 |
3 737.3 |
5 015.2 |
7 138.5 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(487.084) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
387.7 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
336.6 |
313.4 |
276.1 |
279.2 |
494.4 |
| Zobowiązania ogółem |
103.767 |
162.626 |
178.733 |
313.186 |
1 009.883 |
1 389.363 |
1 971.3 |
2 678.7 |
4 834.7 |
5 005.9 |
7 963.6 |
9 478.0 |
12 043.6 |
12 752.7 |
14 821.2 |
| Kapitał własny |
(65.648) |
(71.454) |
229.071 |
272.42 |
468.583 |
575.815 |
789.9 |
759.6 |
988.3 |
1 586.3 |
1 101.8 |
763.6 |
210.0 |
1 748.4 |
5 169.7 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
38.119 |
91.172 |
407.804 |
585.606 |
1 478.466 |
1 965.178 |
2 761.2 |
3 438.3 |
5 823.0 |
6 592.2 |
9 065.4 |
10 241.6 |
12 253.6 |
14 501.1 |
19 990.9 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
126.321 |
320.57 |
952.006 |
1 204.0 |
1 420.0 |
1 444.0 |
2 417.1 |
1 344.2 |
1 915.2 |
2 567.9 |
4 302.6 |
5 216.8 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
466.875 |
487.084 |
508.2 |
524.7 |
1 920.1 |
1 430.0 |
3 420.7 |
3 539.4 |
3 952.9 |
2 270.7 |
1 410.3 |
| Środki pieniężne i inne aktywa pieniężne |
18.835 |
40.517 |
322.642 |
310.614 |
653.812 |
375.814 |
734.4 |
744.3 |
2 506.9 |
961.4 |
2 958.0 |
1 874.2 |
2 118.5 |
1 135.3 |
1 535.2 |
| Dług netto |
(18.835) |
(40.517) |
(322.642) |
(310.614) |
(186.937) |
111.27 |
(226.2) |
(219.6) |
(586.8) |
468.6 |
462.7 |
1 665.2 |
1 834.4 |
1 135.4 |
(124.9) |
| Ticker |
PANW |
PANW |
PANW |
PANW |
PANW |
PANW |
PANW |
PANW |
PANW |
PANW |
PANW |
PANW |
PANW |
PANW |
PANW |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |