Pampa Energía S.A.

Rachunek Zysków i Strat





Przychody TTM (mln): 2 726
EBIT TTM (mln): 745
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 128 1,479 4,014 1,078 1,226 1,573 1,540 818 733 553 1,949 2,619 2,920 2,836 1,071 1,508 1,829 1,732 1,682
Przychód Δ r/r 0.0% 0.0% inf% 1058.5% 171.3% -73.2% 13.8% 28.3% -2.1% -46.9% -10.4% -24.5% 252.6% 34.3% 11.5% -2.9% -62.2% 40.8% 21.3% -5.3% -2.9%
Marża brutto 0.0% 0.0% 37.7% 25.4% 23.2% 21.9% 18.1% 17.6% 7.7% -4.9% 2.8% 0.9% 19.7% 31.6% 32.6% 28.3% 38.1% 36.7% 37.2% 35.8% 31.7%
EBIT (mln) -1 1 22 342 555 103 71 41 -104 264 104 281 138 528 671 505 387 579 631 424 401
EBIT Δ r/r 0.0% -215.2% 3387.2% 1436.6% 62.4% -81.4% -31.0% -42.8% -357.1% -352.7% -60.5% 169.9% -50.9% 282.6% 27.1% -24.8% -23.3% 49.6% 9.0% -32.8% -5.4%
EBIT (%) 0.0% 0.0% 17.4% 23.1% 13.8% 9.6% 5.8% 2.6% -6.8% 32.3% 14.2% 50.9% 7.1% 20.2% 23.0% 17.8% 36.1% 38.4% 34.5% 24.5% 23.9%
Koszty finansowe (mln) 0 0 9 80 195 56 52 109 102 122 123 93 262 261 312 299 170 178 216 356 0
EBITDA (mln) -1 1 40 491 880 202 182 166 -23 333 195 335 381 769 1,536 737 592 785 869 658 511
EBITDA(%) 0.0% 0.0% 31.7% 33.2% 21.9% 18.8% 14.9% 10.5% -1.5% 40.7% 26.7% 60.6% 19.6% 29.4% 52.6% 26.0% 55.3% 52.1% 47.5% 38.0% 30.4%
Podatek (mln) 0 0 2 36 109 42 19 -9 -21 -1 12 45 -68 -71 17 48 35 77 124 318 87
Zysk Netto (mln) -1 1 7 186 115 57 -12 -216 -132 44 88 237 -1 240 224 692 124 273 456 302 548
Zysk netto Δ r/r 0.0% -162.5% 1340.2% 2428.8% -38.2% -50.9% -120.8% 1743.7% -38.8% -133.2% 100.0% 169.7% -100.3% -35062.3% -6.6% 209.3% -82.1% 120.2% 67.0% -33.8% 81.4%
Zysk netto (%) 0.0% 0.0% 5.8% 12.6% 2.9% 5.2% -1.0% -13.7% -8.6% 5.4% 12.0% 42.8% -0.0% 9.1% 7.7% 24.4% 11.6% 18.1% 24.9% 17.4% 32.6%
EPS -3.41 0.74 0.19 1.34 0.55 1.02 -0.22 -4.11 -2.52 1.08 1.67 4.39 -0.0099 140.25 2.98 9.62 0.0 4.86 8.25 0.22 0.4
EPS (rozwodnione) -3.41 0.74 0.18 1.24 0.54 0.96 -0.2 -4.11 -2.46 1.08 1.5 4.39 -0.0099 140.25 2.98 9.62 0.0 4.86 8.11 0.22 0.4
Ilośc akcji (mln) 0 0 12 44 60 56 53 53 53 53 53 54 69 2 75 72 0 56 55 1,366 1,360
Ważona ilośc akcji (mln) 0 0 13 47 62 59 59 53 54 53 59 54 69 2 75 72 0 56 56 1,366 1,360
Waluta ARS ARS ARS ARS ARS ARS ARS ARS ARS ARS ARS ARS ARS ARS ARS ARS ARS USD USD USD USD