Wall Street Experts
ver. ZuMIgo(08/25)
Pampa Energía S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 726
EBIT TTM (mln): 745
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
128 |
1,479 |
4,014 |
1,078 |
1,226 |
1,573 |
1,540 |
818 |
733 |
553 |
1,949 |
2,619 |
2,920 |
2,836 |
1,071 |
1,508 |
1,829 |
1,732 |
1,682 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
1058.5% |
171.3% |
-73.2% |
13.8% |
28.3% |
-2.1% |
-46.9% |
-10.4% |
-24.5% |
252.6% |
34.3% |
11.5% |
-2.9% |
-62.2% |
40.8% |
21.3% |
-5.3% |
-2.9% |
Marża brutto |
0.0% |
0.0% |
37.7% |
25.4% |
23.2% |
21.9% |
18.1% |
17.6% |
7.7% |
-4.9% |
2.8% |
0.9% |
19.7% |
31.6% |
32.6% |
28.3% |
38.1% |
36.7% |
37.2% |
35.8% |
31.7% |
EBIT (mln) |
-1 |
1 |
22 |
342 |
555 |
103 |
71 |
41 |
-104 |
264 |
104 |
281 |
138 |
528 |
671 |
505 |
387 |
579 |
631 |
424 |
401 |
EBIT Δ r/r |
0.0% |
-215.2% |
3387.2% |
1436.6% |
62.4% |
-81.4% |
-31.0% |
-42.8% |
-357.1% |
-352.7% |
-60.5% |
169.9% |
-50.9% |
282.6% |
27.1% |
-24.8% |
-23.3% |
49.6% |
9.0% |
-32.8% |
-5.4% |
EBIT (%) |
0.0% |
0.0% |
17.4% |
23.1% |
13.8% |
9.6% |
5.8% |
2.6% |
-6.8% |
32.3% |
14.2% |
50.9% |
7.1% |
20.2% |
23.0% |
17.8% |
36.1% |
38.4% |
34.5% |
24.5% |
23.9% |
Koszty finansowe (mln) |
0 |
0 |
9 |
80 |
195 |
56 |
52 |
109 |
102 |
122 |
123 |
93 |
262 |
261 |
312 |
299 |
170 |
178 |
216 |
356 |
0 |
EBITDA (mln) |
-1 |
1 |
40 |
491 |
880 |
202 |
182 |
166 |
-23 |
333 |
195 |
335 |
381 |
769 |
1,536 |
737 |
592 |
785 |
869 |
658 |
511 |
EBITDA(%) |
0.0% |
0.0% |
31.7% |
33.2% |
21.9% |
18.8% |
14.9% |
10.5% |
-1.5% |
40.7% |
26.7% |
60.6% |
19.6% |
29.4% |
52.6% |
26.0% |
55.3% |
52.1% |
47.5% |
38.0% |
30.4% |
Podatek (mln) |
0 |
0 |
2 |
36 |
109 |
42 |
19 |
-9 |
-21 |
-1 |
12 |
45 |
-68 |
-71 |
17 |
48 |
35 |
77 |
124 |
318 |
87 |
Zysk Netto (mln) |
-1 |
1 |
7 |
186 |
115 |
57 |
-12 |
-216 |
-132 |
44 |
88 |
237 |
-1 |
240 |
224 |
692 |
124 |
273 |
456 |
302 |
548 |
Zysk netto Δ r/r |
0.0% |
-162.5% |
1340.2% |
2428.8% |
-38.2% |
-50.9% |
-120.8% |
1743.7% |
-38.8% |
-133.2% |
100.0% |
169.7% |
-100.3% |
-35062.3% |
-6.6% |
209.3% |
-82.1% |
120.2% |
67.0% |
-33.8% |
81.4% |
Zysk netto (%) |
0.0% |
0.0% |
5.8% |
12.6% |
2.9% |
5.2% |
-1.0% |
-13.7% |
-8.6% |
5.4% |
12.0% |
42.8% |
-0.0% |
9.1% |
7.7% |
24.4% |
11.6% |
18.1% |
24.9% |
17.4% |
32.6% |
EPS |
-3.41 |
0.74 |
0.19 |
1.34 |
0.55 |
1.02 |
-0.22 |
-4.11 |
-2.52 |
1.08 |
1.67 |
4.39 |
-0.0099 |
140.25 |
2.98 |
9.62 |
0.0 |
4.86 |
8.25 |
0.22 |
0.4 |
EPS (rozwodnione) |
-3.41 |
0.74 |
0.18 |
1.24 |
0.54 |
0.96 |
-0.2 |
-4.11 |
-2.46 |
1.08 |
1.5 |
4.39 |
-0.0099 |
140.25 |
2.98 |
9.62 |
0.0 |
4.86 |
8.11 |
0.22 |
0.4 |
Ilośc akcji (mln) |
0 |
0 |
12 |
44 |
60 |
56 |
53 |
53 |
53 |
53 |
53 |
54 |
69 |
2 |
75 |
72 |
0 |
56 |
55 |
1,366 |
1,360 |
Ważona ilośc akcji (mln) |
0 |
0 |
13 |
47 |
62 |
59 |
59 |
53 |
54 |
53 |
59 |
54 |
69 |
2 |
75 |
72 |
0 |
56 |
56 |
1,366 |
1,360 |
Waluta |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
ARS |
USD |
USD |
USD |
USD |