Phibro Animal Health Corporation

Bilans


dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 258.5 330.0 296.4 274.3 241.4 253.1 248.3 271.9 440.908 474.142 472.323 493.318 610.373 623.397 671.679 726.671 784.1 841.325 931.699 971.397 982.184
Aktywa trwałe (mln) 108.7 131.2 111.4 99.9 86.8 74.3 71.7 80.4 139.021 177.756 173.034 179.59 267.542 259.732 256.218 260.509 332.263 342.416 365.467 385.674 381.187
Rzeczowe aktywa trwałe netto 76.2 102.3 65.7 63.9 55.4 50.0 51.3 53.6 101.661 104.422 109.159 104.414 127.323 127.351 130.108 140.235 170.982 187.668 203.17 231.327 240.904
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.717 12.613 12.613 12.613 21.121 23.982 27.348 27.348 52.679 52.679 53.226 53.274 54.557
Wartości niematerialne i prawne 6.3 5.6 9.6 8.7 11.7 10.2 8.8 7.4 15.049 35.155 29.803 37.281 60.095 54.602 51.978 47.478 70.997 62.282 63.861 54.987 45.033
Wartość firmy i wartości niematerialne i prawne 6.3 5.6 9.6 8.7 11.7 10.2 8.8 7.4 16.766 47.768 42.416 49.894 81.216 78.584 79.326 74.826 123.676 114.961 117.087 108.261 99.59
Należności netto 87.9 82.7 61.1 56.2 60.0 56.4 59.0 76.1 99.14 99.137 113.858 111.099 123.79 125.847 135.742 159.022 126.522 146.852 166.537 163.479 169.452
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11.004 10.562 10.245 9.513 9.413 9.332 9.179 9.627 10.02 10.105 10.346 11.094 11.488
Aktywa obrotowe 149.8 198.8 185.0 174.4 154.6 178.8 176.6 191.5 301.887 296.386 299.289 313.728 342.831 363.665 415.461 466.162 451.837 498.909 566.232 585.723 600.997
Środki pieniężne i Inwestycje 2.4 14.8 6.4 11.2 5.6 13.0 8.7 12.0 53.9 27.369 11.821 29.216 33.605 56.083 79.168 81.573 91.343 93.212 91.248 81.281 114.613
Zapasy 50.4 83.8 85.4 87.8 78.6 96.6 96.8 89.4 120.123 140.032 143.184 149.786 167.691 161.233 178.17 198.322 196.659 216.312 259.158 277.57 265.911
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 50.0 24.0 55.0 43.0 17.0 40.0 44.0
Środki pieniężne i inne aktywa pieniężne 2.4 14.8 6.4 11.2 5.6 13.0 8.7 12.0 53.9 27.369 11.821 29.216 33.605 56.083 29.168 57.573 36.343 50.212 74.248 41.281 70.613
Należności krótkoterminowe 32.6 51.3 38.2 55.4 46.8 36.3 41.6 46.0 67.932 57.902 59.608 63.061 60.167 56.894 59.498 73.189 66.091 68.362 95.596 73.853 85.567
Dług krótkoterminowy 10.8 32.7 49.3 39.6 11.9 8.2 8.5 0.0 5.35 0.064 2.969 2.809 2.803 6.25 12.579 12.54 25.189 15.993 21.051 28.348 37.255
Zobowiązania krótkoterminowe 69.9 124.8 134.5 165.3 100.2 100.0 101.0 97.8 125.865 115.404 112.438 111.333 108.673 115.796 143.221 154.227 157.238 164.116 190.832 176.0 204.148
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 30.83 0.0 33.947 41.369 3.61 52.843 44.78 58.925 0.822 54.94 2.931
Zobowiązania długoterminowe 156.9 201.8 223.1 193.6 205.0 198.0 231.0 262.1 403.271 427.676 344.736 352.357 411.22 356.444 343.504 356.429 438.658 438.68 478.425 512.888 521.395
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 13.861 17.58 14.282 19.098 8.205 8.946 9.729 8.978 11.68 6.646 9.264 12.146 14.218
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 23.715 34.621 37.559 35.13 37.375
Zobowiązania ogółem 226.8 326.6 357.6 358.9 305.2 298.0 332.0 359.9 529.136 543.08 457.174 463.69 519.893 472.24 486.725 510.656 595.896 602.796 669.257 688.888 725.543
Kapitał własny 31.6 3.4 (61.2) (84.5) (63.8) (44.9) (83.8) (88.0) (88.228) (68.938) 15.149 29.628 90.48 151.157 184.954 216.015 188.204 238.529 262.442 282.509 256.641
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 258.4 330.0 296.4 274.4 241.4 253.1 248.2 271.9 440.908 474.142 472.323 493.318 610.373 623.397 671.679 726.671 784.1 841.325 931.699 971.397 982.184
Inwestycje 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11.004 10.562 10.245 9.513 9.413 9.332 59.179 33.627 65.02 53.105 27.346 40.0 55.488
Dług (mln) 150.5 172.2 185.9 141.9 169.9 184.7 218.3 240.6 350.121 365.604 289.391 289.518 352.71 313.141 312.381 326.175 410.722 426.706 470.484 509.966 525.459
Środki pieniężne i inne aktywa pieniężne 2.4 14.8 6.4 11.2 5.6 13.0 8.7 12.0 53.9 27.369 11.821 29.216 33.605 56.083 29.168 57.573 36.343 50.212 74.248 41.281 70.613
Dług netto 148.1 157.4 179.5 130.7 164.3 171.7 209.6 228.6 296.221 338.235 277.57 260.302 319.105 257.058 283.213 268.602 374.379 376.494 396.236 468.685 454.846
Ticker PAHC PAHC PAHC PAHC PAHC PAHC PAHC PAHC PAHC PAHC PAHC PAHC PAHC PAHC PAHC PAHC PAHC PAHC PAHC PAHC PAHC
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD