Pan American Silver Corp.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 673
EBIT TTM (mln): 228
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 27 30 37 45 45 929 122 255 301 339 455 632 855 929 825 752 675 775 817 784 1,351 1,339 1,633 1,495 2,316
Przychód Δ r/r 0.0% 11.3% 24.6% 20.9% 0.1% 1958.6% -86.8% 108.7% 17.9% 12.5% 34.3% 39.0% 35.3% 8.6% -11.2% -8.8% -10.3% 14.8% 5.4% -4.0% 72.2% -0.9% 22.0% -8.5% 55.0%
Marża brutto -7.5% 5.2% -11.2% 1.6% 6.2% 92.1% 25.4% 48.1% 43.1% 42.8% 43.8% 34.1% 44.6% 33.5% 16.0% 1.1% -4.8% 25.7% 20.7% 12.9% 17.0% 26.9% 22.5% 3.2% 12.8%
EBIT (mln) -6 -46 -11 -34 -6 835 -19 96 89 59 96 190 373 159 -439 -633 -230 184 188 43 127 209 321 -262 38
EBIT Δ r/r 0.0% 613.0% -77.0% 218.9% -81.0% -13041.9% -102.2% -615.6% -7.9% -32.8% 61.3% 98.6% 95.6% -57.4% -376.4% 44.3% -63.6% -180.2% 2.1% -77.3% 197.7% 64.5% 53.5% -181.7% -114.5%
EBIT (%) -24.2% -154.8% -28.5% -75.2% -14.3% 89.9% -15.2% 37.6% 29.4% 17.6% 21.1% 30.1% 43.6% 17.1% -53.2% -84.2% -34.1% 23.8% 23.1% 5.4% 9.4% 15.6% 19.7% -17.5% 1.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 1 4 2 6 8 10 9 8 10 7 8 29 9 4 5 51
EBITDA (mln) -4 42 -10 24 -4 828 62 128 94 102 179 277 446 367 243 123 84 289 247 224 426 465 585 296 561
EBITDA(%) -14.1% 139.3% -25.9% 54.1% -7.8% 89.2% 50.5% 50.0% 31.2% 30.1% 39.4% 43.8% 52.1% 39.6% 29.4% 16.4% 12.5% 37.3% 30.2% 28.6% 31.5% 34.7% 35.8% 19.8% 24.2%
Podatek (mln) -1 42 -3 27 0 3 3 25 20 24 28 91 117 94 17 -92 -4 74 59 21 71 76 146 39 46
Zysk Netto (mln) -6 -46 -8 -34 -7 20 -29 58 89 25 62 113 352 87 -446 -546 -227 100 121 10 111 178 97 -342 -104
Zysk netto Δ r/r 0.0% 690.2% -82.4% 316.7% -79.8% -392.9% -243.7% -303.6% 52.7% -72.3% 152.0% 81.6% 213.1% -75.2% -610.4% 22.4% -58.5% -144.2% 20.9% -91.5% 975.8% 60.6% -45.2% -450.8% -69.7%
Zysk netto (%) -21.6% -153.3% -21.7% -74.6% -15.1% 2.1% -23.4% 22.8% 29.5% 7.3% 13.6% 17.8% 41.2% 9.4% -54.1% -72.6% -33.6% 12.9% 14.8% 1.3% 8.2% 13.3% 6.0% -22.9% -4.5%
EPS -0.2 -1.35 -0.22 -0.81 -0.13 0.06 -0.43 0.79 1.16 0.31 0.71 1.05 3.31 0.62 -2.94 -3.6 -1.49 0.66 0.79 0.0671 0.55 0.85 0.46 -1.62 -0.28
EPS (rozwodnione) -0.2 -1.35 -0.22 -0.81 -0.13 0.06 -0.43 0.76 1.12 0.3 0.71 1.05 3.29 0.55 -2.91 -3.6 -1.49 0.66 0.79 0.0671 0.55 0.85 0.46 -1.62 -0.28
Ilośc akcji (mln) 29 34 36 42 51 63 67 74 76 80 88 107 106 141 152 152 152 152 153 153 201 210 210 211 364
Ważona ilośc akcji (mln) 29 34 36 42 51 65 67 76 79 81 88 108 107 142 153 152 152 153 153 154 202 210 210 211 364
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD