Pan American Silver Corp.

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49
Rok finansowy 1999 1999 2000 2000 2001 2001 2002 2002 2003 2003 2004 2004 2005 2005 2006 2006 2007 2007 2008 2008 2009 2009 2010 2010 2011 2011 2012 2012 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023
Aktywa (mln) 107.827 107.827 83.087 83.087 91.517 91.517 94.966 94.966 279.891 279.891 370.079 370.079 362.28 362.28 679.995 679.995 762.903 762.903 873.383 873.383 1 848.609 1 848.609 2 072.608 2 072.608 1 951.796 1 951.796 3 387.979 3 387.979 2 767.456 2 767.456 2 017.873 2 017.873 1 715.037 1 715.037 1 898.141 1 898.141 1 993.332 1 993.332 1 937.476 1 937.476 3 461.682 3 461.682 3 433.875 3 433.875 3 518.584 3 518.584 3 248.498 3 248.498 7 213.1 7 213.1
Aktywa trwałe (mln) 81.008 81.008 63.992 63.992 70.447 70.447 72.336 72.336 175.313 175.313 233.828 233.828 260.151 260.151 409.898 409.898 517.985 517.985 699.02 699.02 1 476.154 1 476.154 1 523.578 1 523.578 1 209.56 1 209.56 2 412.712 2 412.712 1 895.792 1 895.792 1 287.177 1 287.177 1 162.873 1 162.873 1 285.288 1 285.288 1 397.862 1 397.862 1 389.102 1 389.102 2 672.763 2 672.763 2 576.951 2 576.951 2 517.415 2 517.415 2 444.118 2 444.118 5 823.1 5 823.1
Rzeczowe aktywa trwałe netto 80.11 80.11 63.662 63.662 68.444 68.444 59.447 59.447 167.452 167.452 230.51 230.51 257.38 257.38 217.03 217.03 500.284 500.284 697.061 697.061 1 457.724 1 457.724 1 492.538 1 492.538 1 189.708 1 189.708 2 182.742 2 182.742 1 870.678 1 870.678 1 266.391 1 266.391 1 145.221 1 145.221 1 222.727 1 222.727 1 336.683 1 336.683 1 301.002 1 301.002 2 504.901 2 504.901 2 415.006 2 415.006 2 344.551 2 344.551 2 226.354 2 226.354 5 675.1 5 675.1
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 211.292 211.292 7.134 7.134 3.057 3.057 3.057 3.057 3.057 3.057 3.057 3.057 3.057 3.057 4.987 4.987 4.171 4.171 2.775 2.775 2.775 2.775 0.0 0.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 26.553 26.553 0.0 0.0 211.292 211.292 7.134 7.134 3.057 3.057 3.057 3.057 3.057 3.057 3.057 3.057 3.057 3.057 4.987 4.987 4.171 4.171 2.775 2.775 2.775 2.775 0.0 0.0
Należności netto 4.7 4.7 3.627 3.627 6.037 6.037 4.598 4.598 7.545 7.545 25.757 25.757 27.342 27.342 65.971 65.971 68.6 68.6 51.067 51.067 78.191 78.191 66.98 66.98 105.975 105.975 132.139 132.139 155.467 155.467 143.27 143.27 114.414 114.414 147.577 147.577 126.737 126.737 109.199 109.199 185.962 185.962 149.807 149.807 148.432 148.432 176.634 176.634 200.9 200.9
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.84 0.84 0.0 0.0 1.618 1.618 0.0 0.0 1.45 1.45 1.45 1.45 1.45 1.45 1.45 1.45 49.734 49.734 55.017 55.017 70.566 70.566 84.319 84.319 71.56 71.56 78.657 78.657 123.259 123.259 0.0 0.0
Aktywa obrotowe 26.819 26.819 19.095 19.095 21.07 21.07 22.63 22.63 104.578 104.578 136.251 136.251 102.129 102.129 270.097 270.097 244.918 244.918 174.363 174.363 372.455 372.455 549.03 549.03 742.236 742.236 975.267 975.267 871.664 871.664 730.696 730.696 552.164 552.164 612.853 612.853 595.47 595.47 548.374 548.374 788.919 788.919 856.924 856.924 1 001.169 1 001.169 804.38 804.38 1 390.0 1 390.0
Środki pieniężne i Inwestycje 15.898 15.898 7.59 7.59 3.844 3.844 10.198 10.198 89.132 89.132 98.136 98.136 55.322 55.322 171.948 171.948 107.315 107.315 30.139 30.139 193.097 193.097 360.504 360.504 491.222 491.222 542.324 542.324 422.722 422.722 330.413 330.413 226.641 226.641 217.61 217.61 227.543 227.543 212.514 212.514 238.34 238.34 279.059 279.059 335.273 335.273 142.342 142.342 440.9 440.9
Zapasy 4.631 4.631 4.413 4.413 4.655 4.655 4.637 4.637 6.613 6.613 10.674 10.674 16.667 16.667 22.216 22.216 51.737 51.737 72.65 72.65 93.446 93.446 106.854 106.854 135.696 135.696 270.089 270.089 284.352 284.352 252.549 252.549 204.361 204.361 237.329 237.329 218.715 218.715 214.465 214.465 346.507 346.507 406.191 406.191 500.462 500.462 471.63 471.63 711.6 711.6
Inwestycje krótkoterminowe 0.0 0.0 0.046 0.046 0.513 0.513 0.013 0.013 74.94 74.94 69.791 69.791 26.031 26.031 91.601 91.601 55.4 55.4 3.35 3.35 92.623 92.623 180.583 180.583 228.321 228.321 196.116 196.116 172.785 172.785 184.22 184.22 92.678 92.678 36.729 36.729 51.59 51.59 74.004 74.004 117.776 117.776 111.946 111.946 51.723 51.723 35.337 35.337 41.3 41.3
Środki pieniężne i inne aktywa pieniężne 15.898 15.898 7.544 7.544 3.331 3.331 10.185 10.185 14.192 14.192 28.345 28.345 29.291 29.291 80.347 80.347 51.915 51.915 26.789 26.789 100.474 100.474 179.921 179.921 262.901 262.901 346.208 346.208 249.937 249.937 146.193 146.193 133.963 133.963 180.881 180.881 175.953 175.953 138.51 138.51 120.564 120.564 167.113 167.113 283.55 283.55 107.005 107.005 399.6 399.6
Należności krótkoterminowe 10.022 10.022 9.475 9.475 12.283 12.283 15.227 15.227 8.782 8.782 20.331 20.331 22.333 22.333 40.095 40.095 29.144 29.144 49.208 49.208 96.159 96.159 23.746 23.746 78.258 78.258 56.059 56.059 125.609 125.609 126.209 126.209 112.829 112.829 143.502 143.502 139.698 139.698 131.743 131.743 225.33 225.33 80.28 80.28 77.461 77.461 88.808 88.808 198.2 198.2
Dług krótkoterminowy 0.0 0.0 7.849 7.849 3.599 3.599 1.763 1.763 2.639 2.639 0.134 0.134 0.223 0.223 0.0 0.0 1.505 1.505 1.897 1.897 0.0 0.0 0.0 0.0 20.841 20.841 12.473 12.473 24.532 24.532 56.39 56.39 21.816 21.816 3.559 3.559 8.734 8.734 5.356 5.356 14.198 14.198 12.829 12.829 14.063 14.063 27.32 27.32 52.4 52.4
Zobowiązania krótkoterminowe 10.092 10.092 17.324 17.324 21.143 21.143 20.231 20.231 22.649 22.649 21.596 21.596 27.366 27.366 65.481 65.481 58.581 58.581 79.281 79.281 100.18 100.18 115.241 115.241 175.806 175.806 196.598 196.598 182.632 182.632 208.041 208.041 159.94 159.94 184.286 184.286 184.714 184.714 150.528 150.528 271.67 271.67 361.756 361.756 387.675 387.675 380.84 380.84 624.2 624.2
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.643 0.643 0.13 0.13 1.744 1.744 0.0 0.0 0.0 0.0 0.0 0.0 23.087 23.087 7.995 7.995 0.0 0.0 0.0 0.0 69.885 69.885 0.0 0.0 0.0 0.0 0.0 0.0 22.46 22.46 34.41 34.41 34.376 34.376 13.378 13.378 0.0 0.0 268.28 268.28 295.8 295.8 262.932 262.932 373.5 373.5
Zobowiązania długoterminowe 2.833 2.833 8.219 8.219 11.497 11.497 19.243 19.243 73.139 73.139 66.9 66.9 73.794 73.794 92.808 92.808 99.219 99.219 102.715 102.715 389.383 389.383 429.305 429.305 173.903 173.903 464.652 464.652 396.035 396.035 239.895 239.895 256.481 256.481 314.851 314.851 287.567 287.567 273.599 273.599 722.166 722.166 466.28 466.28 494.901 494.901 666.04 666.04 1 816.4 1 816.4
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 19.036 19.036 33.212 33.212 32.396 32.396 48.499 48.499 48.698 48.698 45.392 45.392 305.82 305.82 331.228 331.228 54.919 54.919 321.63 321.63 285.947 285.947 160.072 160.072 142.127 142.127 170.863 170.863 171.228 171.228 148.819 148.819 176.808 176.808 175.311 175.311 184.785 184.785 140.337 140.337 541.6 541.6
Zobowiązania z tytułu leasingu 0.0 0.0 0.573 0.573 2.209 2.209 1.763 1.763 2.639 2.639 0.134 0.134 0.223 0.223 0.0 0.0 1.505 1.505 1.897 1.897 0.0 0.0 0.0 0.0 31.665 31.665 36.85 36.85 10.154 10.154 8.037 8.037 3.997 3.997 7.101 7.101 7.559 7.559 6.676 6.676 41.208 41.208 33.565 33.565 30.561 30.561 33.114 33.114 97.9 97.9
Zobowiązania ogółem 12.925 12.925 25.543 25.543 32.64 32.64 39.474 39.474 95.788 95.788 88.496 88.496 101.16 101.16 158.289 158.289 157.8 157.8 181.996 181.996 489.563 489.563 544.546 544.546 349.709 349.709 661.25 661.25 578.667 578.667 447.936 447.936 416.421 416.421 499.137 499.137 472.281 472.281 424.127 424.127 993.836 993.836 828.036 828.036 882.576 882.576 1 046.88 1 046.88 2 440.6 2 440.6
Kapitał własny 94.902 94.902 57.544 57.544 58.877 58.877 55.492 55.492 184.103 184.103 281.583 281.583 261.12 261.12 521.706 521.706 605.103 605.103 691.387 691.387 1 359.046 1 359.046 1 528.062 1 528.062 1 602.087 1 602.087 2 726.729 2 726.729 2 188.789 2 188.789 1 569.937 1 569.937 1 298.616 1 298.616 1 399.004 1 399.004 1 521.051 1 521.051 1 513.349 1 513.349 2 467.846 2 467.846 2 605.839 2 605.839 2 636.008 2 636.008 2 201.618 2 201.618 4 772.5 4 772.5
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.379 1.379 3.798 3.798 9.68 9.68 5.486 5.486 5.746 5.746 15.256 15.256 7.774 7.774 8.248 8.248 7.328 7.328 6.455 6.455 6.845 6.845 1.394 1.394 2.706 2.706 4.201 4.201 5.137 5.137 4.747 4.747 3.32 3.32 4.454 4.454 6.139 6.139 11.8 11.8
Pasywa 107.827 107.827 83.087 83.087 91.517 91.517 94.966 94.966 279.891 279.891 370.079 370.079 362.28 362.28 679.995 679.995 762.903 762.903 873.383 873.383 1 848.609 1 848.609 2 072.608 2 072.608 1 951.796 1 951.796 3 387.979 3 387.979 2 767.456 2 767.456 2 017.873 2 017.873 1 715.037 1 715.037 1 898.141 1 898.141 1 993.332 1 993.332 1 937.476 1 937.476 3 461.682 3 461.682 3 433.875 3 433.875 3 518.584 3 518.584 3 248.498 3 248.498 7 213.1 7 213.1
Inwestycje 0.0 0.0 0.046 0.046 0.513 0.513 0.013 0.013 74.94 74.94 69.791 69.791 26.031 26.031 91.601 91.601 55.4 55.4 4.19 4.19 92.623 92.623 182.201 182.201 228.321 228.321 197.566 197.566 174.235 174.235 185.67 185.67 94.128 94.128 86.463 86.463 106.607 106.607 144.57 144.57 202.095 202.095 183.506 183.506 130.38 130.38 158.596 158.596 41.3 41.3
Dług (mln) 0.0 0.0 12.836 12.836 8.609 8.609 5.705 5.705 13.442 13.442 0.134 0.134 0.223 0.223 0.0 0.0 1.505 1.505 1.897 1.897 20.788 20.788 0.0 0.0 31.665 31.665 77.984 77.984 64.551 64.551 60.434 60.434 59.775 59.775 43.301 43.301 10.559 10.559 6.676 6.676 316.208 316.208 33.565 33.565 45.861 45.861 226.836 226.836 801.6 801.6
Środki pieniężne i inne aktywa pieniężne 15.898 15.898 7.544 7.544 3.331 3.331 10.185 10.185 14.192 14.192 28.345 28.345 29.291 29.291 80.347 80.347 51.915 51.915 26.789 26.789 100.474 100.474 179.921 179.921 262.901 262.901 346.208 346.208 249.937 249.937 146.193 146.193 133.963 133.963 180.881 180.881 175.953 175.953 138.51 138.51 120.564 120.564 167.113 167.113 283.55 283.55 107.005 107.005 399.6 399.6
Dług netto (15.898) (15.898) 5.292 5.292 5.278 5.278 (4.48) (4.48) (0.75) (0.75) (28.211) (28.211) (29.068) (29.068) (80.347) (80.347) (50.41) (50.41) (24.892) (24.892) (79.686) (79.686) (179.921) (179.921) (231.236) (231.236) (268.224) (268.224) (185.386) (185.386) (85.759) (85.759) (74.188) (74.188) (137.58) (137.58) (165.394) (165.394) (131.834) (131.834) 195.644 195.644 (133.548) (133.548) (237.689) (237.689) 119.831 119.831 402.0 402.0
Ticker PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA PAAS.BA
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD