Occidental Petroleum Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 7,610 13,574 13,985 7,338 9,326 11,368 16,259 18,160 20,013 24,480 15,531 19,157 23,954 24,172 24,455 19,312 12,480 10,090 12,508 17,824 20,393 17,809 25,956 36,634 28,257 26,725
Przychód Δ r/r 0.0% 78.4% 3.0% -47.5% 27.1% 21.9% 43.0% 11.7% 10.2% 22.3% -36.6% 23.3% 25.0% 0.9% 1.2% -21.0% -35.4% -19.2% 24.0% 42.5% 14.4% -12.7% 45.7% 41.1% -22.9% -5.4%
Marża brutto 32.7% 33.3% 30.8% 51.5% 55.7% 58.4% 63.9% 63.8% 64.8% 68.3% 63.8% 66.7% 69.2% 48.9% 47.2% 42.7% 17.1% 6.3% 23.3% 40.8% 29.8% 7.0% 30.2% 48.2% 35.8% 98.7%
EBIT (mln) 1,079 2,745 1,717 1,411 3,104 4,276 7,426 8,121 8,907 11,512 4,973 7,641 11,270 7,846 9,776 2,378 -9,012 -944 1,673 5,997 3,405 -770 5,462 14,611 4,696 2,896
EBIT Δ r/r 0.0% 154.4% -37.4% -17.8% 120.0% 37.8% 73.7% 9.4% 9.7% 29.2% -56.8% 53.6% 47.5% -30.4% 24.6% -75.7% -479.0% -89.5% -277.2% 258.5% -43.2% -122.6% -809.4% 167.5% -67.9% -38.3%
EBIT (%) 14.2% 20.2% 12.3% 19.2% 33.3% 37.6% 45.7% 44.7% 44.5% 47.0% 32.0% 39.9% 47.0% 32.5% 40.0% 12.3% -72.2% -9.4% 13.4% 33.6% 16.7% -4.3% 21.0% 39.9% 16.6% 10.8%
Koszty finansowe (mln) 0 518 0 0 332 0 293 291 0 26 140 116 298 117 110 77 147 292 345 389 1,066 1,424 1,614 1,030 945 1,175
EBITDA (mln) 2,239 3,487 4,773 3,074 4,255 5,349 8,041 10,045 10,422 14,754 8,096 10,903 14,348 7,833 9,768 10,436 5,145 3,338 5,196 9,230 9,386 7,327 13,909 21,537 13,952 12,616
EBITDA(%) 29.4% 25.7% 34.1% 41.9% 45.6% 47.1% 49.5% 55.3% 52.1% 60.3% 52.1% 56.9% 59.9% 32.4% 39.9% 54.0% 41.2% 33.1% 41.5% 51.8% 46.0% 41.1% 53.6% 58.8% 49.4% 47.2%
Podatek (mln) 631 1,442 563 422 1,227 1,708 2,020 3,466 3,507 4,629 1,918 2,995 4,201 3,118 3,755 1,685 -1,330 -662 17 1,477 693 -2,172 915 813 1,733 1,174
Zysk Netto (mln) 448 1,570 1,154 989 1,527 2,568 5,281 4,182 5,400 6,857 2,915 4,530 6,771 4,598 5,903 616 -7,829 -574 1,311 4,131 -507 -13,533 2,322 13,304 3,750 2,377
Zysk netto Δ r/r 0.0% 250.4% -26.5% -14.3% 54.4% 68.2% 105.6% -20.8% 29.1% 27.0% -57.5% 55.4% 49.5% -32.1% 28.4% -89.6% -1370.9% -92.7% -328.4% 215.1% -112.3% 2569.2% -117.2% 473.0% -71.8% -36.6%
Zysk netto (%) 5.9% 11.6% 8.3% 13.5% 16.4% 22.6% 32.5% 23.0% 27.0% 28.0% 18.8% 23.6% 28.3% 19.0% 24.1% 3.2% -62.7% -5.7% 10.5% 23.2% -2.5% -76.0% 8.9% 36.3% 13.3% 8.9%
EPS 0.62 2.13 1.55 1.32 2.0 2.84 6.57 4.92 6.47 8.37 3.59 5.57 8.32 5.67 7.33 0.79 -10.23 -0.75 1.71 5.42 -0.63 -14.73 1.62 13.41 4.22 2.56
EPS (rozwodnione) 0.62 2.13 1.55 1.31 1.98 2.8 6.48 4.87 6.44 8.34 3.58 5.56 8.32 5.67 7.32 0.79 -10.23 -0.75 1.7 5.41 -0.63 -14.73 1.58 12.4 3.9 2.46
Ilośc akcji (mln) 711 737 745 752 764 791 807 853 874 818 811 812 812 809 804 781 766 764 765 762 810 919 935 926 889 928
Ważona ilośc akcji (mln) 711 737 747 758 771 802 818 860 874 820 814 814 813 810 805 781 766 764 766 763 810 919 959 1,002 961 967
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD