Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 37.3 | 42.6 | 145.9 | 352.362232 | 397.508566 | 272.53359 | 377.117936 | 514.188749 | 573.352416 | 531.939495 | 934.862194 | 1 408.141749 | 1 336.045876 | 1 750.939125 | 2 840.055 |
| Aktywa trwałe (mln) | 30.7 | 40.6 | 127.6 | 236.684317 | 369.635295 | 239.643865 | 356.755459 | 488.17595 | 542.230723 | 508.382177 | 826.005284 | 1 346.942427 | 1 289.756271 | 1 679.09608 | 2 520.058 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 0.0 | 0.0 | 2.1 | 8.84174 | 14.019325 | 7.302061 | 5.899635 | 5.333591 | 8.62555 | 11.148897 | 17.25696 | 25.985741 | 24.176312 | 28.461552 | 24.648 |
| Inwestycje długoterminowe | 30.7 | 40.5 | 127.2 | 236.684317 | 369.635295 | 239.643865 | 356.755459 | 488.17595 | 542.230723 | 508.382177 | 826.005284 | 1 346.942427 | 1 289.756271 | 1 679.09608 | 0.0 |
| Aktywa obrotowe | 6.1 | 1.6 | 18.3 | 112.154258 | 21.751072 | 27.665274 | 19.917494 | 25.667813 | 30.099484 | 22.811467 | 108.124376 | 60.658563 | 45.916418 | 71.435908 | 319.997 |
| Środki pieniężne i Inwestycje | 6.1 | 1.6 | 16.2 | 103.312518 | 7.731747 | 20.363213 | 14.017859 | 20.334222 | 21.473934 | 11.66257 | 90.867416 | 34.672822 | 21.740106 | 42.974356 | 295.349 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 77.875443 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 6.1 | 1.6 | 16.2 | 103.312518 | 7.731747 | 20.363213 | 14.017859 | 20.334222 | 21.473934 | 11.66257 | 90.867416 | 34.672822 | 21.740106 | 42.974356 | 295.349 |
| Należności krótkoterminowe | 2.5 | 0.2 | 5.5 | 24.62925 | 1.888456 | 0.0395 | 1.826412 | 0.529958 | 0.624752 | 0.013631 | 0.3 | 0.032639 | 0.032639 | 2.420819 | 1.45 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 66.465999 | 59.898418 | 40.115169 | 22.921 | 33.538344 | 46.80454 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 3.2 | 0.5 | 6.9 | 24.62925 | 1.888456 | 0.0395 | 1.826412 | 0.529958 | 0.624752 | 0.013631 | 0.3 | 0.032639 | 0.032639 | 0.0 | 1.45 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (65.936041) | (59.273666) | (40.101538) | (22.621) | (33.505705) | (46.771901) | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 15.8 | 0.0 | 0.0 | 140.583708 | 145.069491 | 42.4935 | 42.4935 | 40.0 | 96.573517 | 193.583777 | 194.56369 | 0.0 | 881.8 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 3.4 | 0.7 | 22.7 | 104.533031 | 172.575734 | 140.583708 | 145.069491 | 224.258636 | 219.520326 | 263.151126 | 338.608445 | 460.98545 | 542.89484 | 579.853135 | 883.25 |
| Kapitał własny | 33.9 | 41.9 | 123.1 | 247.829201 | 224.932832 | 131.949882 | 232.048445 | 289.930113 | 353.83209 | 268.788369 | 596.253749 | 947.156299 | 793.151036 | 1 171.08599 | 1 956.805 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 37.3 | 42.6 | 145.8 | 352.362232 | 397.508566 | 272.53359 | 377.117936 | 514.188749 | 573.352416 | 531.939495 | 934.862194 | 1 408.141749 | 1 336.045876 | 1 750.939125 | nan |
| Inwestycje | 30.7 | 40.5 | 127.2 | 236.684317 | 369.635295 | 239.643865 | 356.755459 | 488.17595 | 542.230723 | 508.382177 | 826.005284 | 1 346.942427 | 1 289.756271 | 1 679.09608 | 0.0 |
| Dług (mln) | 0.0 | 0.0 | 15.8 | 0.0 | 0.0 | 137.032136 | 133.356883 | 42.4935 | 42.4935 | 40.0 | 96.573517 | 193.583777 | 194.56369 | 195.596446 | 486.921 |
| Środki pieniężne i inne aktywa pieniężne | 6.1 | 1.6 | 16.2 | 103.312518 | 7.731747 | 20.363213 | 14.017859 | 20.334222 | 21.473934 | 11.66257 | 90.867416 | 34.672822 | 21.740106 | 42.974356 | 295.349 |
| Dług netto | (6.1) | (1.6) | (0.4) | (103.312518) | (7.731747) | 116.668923 | 119.339024 | 22.159278 | 21.019566 | 28.33743 | 5.706101 | 158.910955 | 172.823584 | (42.974356) | 191.572 |
| Ticker | OXLCN | OXLCN | OXLCN | OXLCN | OXLCN | OXLCN | OXLCN | OXLCN | OXLCN | OXLCN | OXLCN | OXLCN | OXLCN | OXLCN | OXLCN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |