Wall Street Experts
ver. ZuMIgo(08/25)
Blue Owl Capital Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 158
EBIT TTM (mln): 697
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
121 |
191 |
250 |
824 |
1,370 |
1,732 |
2,295 |
Przychód Δ r/r |
0.0% |
57.4% |
30.9% |
229.8% |
66.3% |
26.4% |
32.6% |
Marża brutto |
50.9% |
41.4% |
3.6% |
-81.7% |
34.7% |
82.1% |
44.4% |
EBIT (mln) |
-2 |
27 |
-59 |
-1,775 |
-28 |
331 |
312 |
EBIT Δ r/r |
0.0% |
-1769.7% |
-314.6% |
2923.1% |
-98.4% |
-1265.7% |
-5.6% |
EBIT (%) |
-1.4% |
14.3% |
-23.5% |
-215.5% |
-2.1% |
19.1% |
13.6% |
Koszty finansowe (mln) |
0 |
7 |
24 |
27 |
56 |
76 |
122 |
EBITDA (mln) |
-1 |
28 |
-58 |
-1,661 |
231 |
642 |
312 |
EBITDA(%) |
-1.1% |
14.8% |
-23.2% |
-201.6% |
16.9% |
37.1% |
13.6% |
Podatek (mln) |
0 |
0 |
-0 |
-65 |
-9 |
26 |
49 |
Zysk Netto (mln) |
2 |
23 |
-82 |
-1,802 |
-40 |
54 |
110 |
Zysk netto Δ r/r |
0.0% |
1021.0% |
-459.1% |
2086.1% |
-97.8% |
-235.1% |
101.7% |
Zysk netto (%) |
1.7% |
12.0% |
-33.0% |
-218.8% |
-2.9% |
3.1% |
4.8% |
EPS |
0.0064 |
0.0717 |
-2.4 |
-4.45 |
-0.0928 |
0.12 |
0.2 |
EPS (rozwodnione) |
0.0064 |
0.0717 |
-2.4 |
-4.45 |
-0.0928 |
0.11 |
0.2 |
Ilośc akcji (mln) |
320 |
320 |
34 |
405 |
433 |
463 |
549 |
Ważona ilośc akcji (mln) |
0 |
320 |
34 |
405 |
433 |
478 |
558 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |