Wall Street Experts
ver. ZuMIgo(08/25)
Otis Worldwide Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 14 206
EBIT TTM (mln): 2 016
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
12,323 |
12,915 |
13,118 |
12,756 |
14,298 |
13,685 |
14,209 |
14,261 |
| Przychód Δ r/r |
0.0% |
4.8% |
1.6% |
-2.8% |
12.1% |
-4.3% |
3.8% |
0.4% |
| Marża brutto |
30.0% |
28.9% |
29.2% |
29.6% |
29.3% |
28.6% |
29.5% |
29.9% |
| EBIT (mln) |
1,916 |
1,835 |
1,814 |
1,639 |
2,108 |
2,033 |
2,186 |
2,008 |
| EBIT Δ r/r |
0.0% |
-4.2% |
-1.1% |
-9.6% |
28.6% |
-3.6% |
7.5% |
-8.1% |
| EBIT (%) |
15.5% |
14.2% |
13.8% |
12.8% |
14.7% |
14.9% |
15.4% |
14.1% |
| Koszty finansowe (mln) |
40 |
37 |
39 |
122 |
143 |
-143 |
150 |
0 |
| EBITDA (mln) |
2,174 |
2,025 |
2,080 |
1,830 |
2,311 |
2,224 |
2,379 |
2,232 |
| EBITDA(%) |
17.6% |
15.7% |
15.9% |
14.3% |
16.2% |
16.3% |
16.7% |
15.7% |
| Podatek (mln) |
1,148 |
683 |
594 |
455 |
541 |
519 |
533 |
305 |
| Zysk Netto (mln) |
636 |
1,049 |
1,116 |
906 |
1,246 |
1,253 |
1,406 |
1,645 |
| Zysk netto Δ r/r |
0.0% |
64.9% |
6.4% |
-18.8% |
37.5% |
0.6% |
12.2% |
17.0% |
| Zysk netto (%) |
5.2% |
8.1% |
8.5% |
7.1% |
8.7% |
9.2% |
9.9% |
11.5% |
| EPS |
1.47 |
2.42 |
2.58 |
2.09 |
2.91 |
2.98 |
3.42 |
4.1 |
| EPS (rozwodnione) |
1.46 |
2.42 |
2.58 |
2.08 |
2.89 |
2.96 |
3.39 |
4.07 |
| Ilośc akcji (mln) |
433 |
433 |
433 |
433 |
428 |
420 |
411 |
402 |
| Ważona ilośc akcji (mln) |
436 |
433 |
433 |
435 |
431 |
423 |
415 |
404 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |