Orion Group Holdings, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 33 167 183 210 262 293 353 260 292 355 386 466 578 579 521 708 710 601 748 712 796
Przychód Δ r/r 0.0% inf% 413.7% 9.5% 14.8% 24.5% 12.1% 20.3% -26.4% 12.4% 21.4% 8.8% 20.9% 24.0% 0.1% -10.0% 36.0% 0.2% -15.3% 24.4% -4.9% 11.9%
Marża brutto 0.0% 100.0% 12.9% 21.0% 24.0% 19.3% 21.4% 18.5% 3.9% 4.9% 9.0% 11.6% 8.6% 11.7% 11.6% 4.2% 9.0% 11.9% 6.8% 6.8% 8.6% 11.4%
EBIT (mln) -16 33 11 21 27 22 32 33 -19 -14 -0 10 -8 4 2 -101 2 18 -20 -13 -8 12
EBIT Δ r/r 0.0% -298.9% -66.6% 93.9% 30.0% -18.1% 41.3% 2.6% -159.4% -26.6% -99.3% -9442.5% -176.1% -154.1% -62.2% -6637.1% -101.5% 1094.4% -212.9% -37.8% -35.5% -240.6%
EBIT (%) 0.0% 100.0% 6.5% 11.5% 13.0% 8.6% 10.8% 9.2% -7.4% -4.9% -0.0% 2.6% -1.6% 0.7% 0.3% -19.3% 0.2% 2.5% -3.4% -1.7% -1.2% 1.4%
Koszty finansowe (mln) -16 33 0 0 -0 1 1 0 0 1 1 1 3 6 6 8 7 5 5 4 12 13
EBITDA (mln) -16 33 21 33 40 41 51 52 3 8 22 34 21 37 30 -1 35 51 10 16 22 12
EBITDA(%) 0.0% 100.0% 12.8% 17.8% 19.0% 15.7% 17.3% 14.8% 1.1% 2.6% 6.1% 8.8% 4.5% 6.4% 5.3% -0.1% 5.0% 7.2% 1.7% 2.2% 3.2% 1.4%
Podatek (mln) -5 -0 4 7 10 7 12 12 -6 -5 -1 3 -3 2 -5 -12 2 2 1 0 0 0
Zysk Netto (mln) 5 0 5 12 17 14 20 22 -13 -12 0 7 -8 -4 0 -94 -5 20 -15 -13 -18 -2
Zysk netto Δ r/r 0.0% -91.4% 1167.5% 133.5% 40.3% -16.8% 38.4% 9.2% -159.9% -9.5% -102.8% 1977.6% -217.2% -55.1% -111.0% -23705.5% -94.3% -477.3% -172.0% -13.4% 41.7% -90.8%
Zysk netto (%) 0.0% 1.3% 3.2% 6.8% 8.3% 5.5% 6.8% 6.2% -5.0% -4.1% 0.1% 1.8% -1.7% -0.6% 0.1% -18.1% -0.8% 2.8% -2.4% -1.7% -2.5% -0.2%
EPS 50.25 -0.0026 0.2 0.65 0.86 0.67 0.85 0.81 -0.49 -0.44 0.01 0.25 -0.29 -0.13 0.01 -3.31 -0.18 0.67 -0.47 -0.4 -0.55 -0.0473
EPS (rozwodnione) 50.25 -0.0026 0.2 0.63 0.83 0.66 0.84 0.81 -0.49 -0.44 0.01 0.25 -0.29 -0.13 0.01 -3.31 -0.18 0.67 -0.47 -0.4 -0.55 -0.0473
Ilośc akcji (mln) 0 16 16 16 19 22 24 27 27 27 27 27 27 28 28 29 29 30 31 31 32 35
Ważona ilośc akcji (mln) 0 16 16 16 20 22 24 27 27 27 28 28 27 28 28 29 29 30 31 31 32 35
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD