| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
195 |
249 |
325 |
474 |
442 |
335 |
530 |
641 |
1,057 |
1,002 |
| Przychód Δ r/r |
0.0% |
27.4% |
30.5% |
45.9% |
-6.6% |
-24.3% |
58.3% |
20.8% |
65.0% |
-5.2% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
| EBIT (mln) |
10 |
45 |
38 |
217 |
84 |
-58 |
63 |
18 |
-254 |
591 |
| EBIT Δ r/r |
0.0% |
371.0% |
-14.2% |
464.1% |
-61.1% |
-168.8% |
-208.1% |
-71.7% |
-1528.5% |
-333.1% |
| EBIT (%) |
4.9% |
18.0% |
11.9% |
45.8% |
19.1% |
-17.3% |
11.8% |
2.8% |
-24.0% |
59.0% |
| Koszty finansowe (mln) |
0 |
29 |
36 |
47 |
60 |
58 |
48 |
93 |
179 |
238 |
| EBITDA (mln) |
15 |
53 |
49 |
229 |
99 |
-38 |
90 |
65 |
-254 |
0 |
| EBITDA(%) |
-4.3% |
21.4% |
15.1% |
48.3% |
22.3% |
-11.3% |
17.0% |
10.2% |
-24.0% |
0.0% |
| Podatek (mln) |
1 |
-35 |
12 |
47 |
23 |
-13 |
15 |
2 |
-74 |
-36 |
| Zysk Netto (mln) |
8 |
51 |
-10 |
123 |
62 |
-45 |
47 |
-78 |
-180 |
-79 |
| Zysk netto Δ r/r |
0.0% |
505.8% |
-120.1% |
-1309.0% |
-50.1% |
-173.2% |
-205.1% |
-264.1% |
131.3% |
-56.3% |
| Zysk netto (%) |
4.3% |
20.4% |
-3.1% |
26.1% |
13.9% |
-13.5% |
8.9% |
-12.1% |
-17.0% |
-7.9% |
| EPS |
0.31 |
2.31 |
-0.46 |
5.6 |
0.46 |
-1.65 |
1.68 |
-2.37 |
-4.88 |
-1.95 |
| EPS (rozwodnione) |
0.31 |
2.2 |
-0.46 |
5.59 |
0.4 |
-1.65 |
1.56 |
-2.37 |
-4.88 |
-1.95 |
| Ilośc akcji (mln) |
27 |
22 |
22 |
22 |
9 |
27 |
28 |
33 |
37 |
40 |
| Ważona ilośc akcji (mln) |
27 |
23 |
22 |
22 |
11 |
27 |
30 |
33 |
37 |
40 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |