| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
107 |
129 |
172 |
335 |
165 |
251 |
331 |
397 |
481 |
| Przychód Δ r/r |
0.0% |
20.1% |
33.7% |
94.4% |
-50.6% |
51.9% |
31.9% |
20.0% |
21.0% |
| Marża brutto |
60.3% |
100.0% |
92.3% |
77.9% |
92.7% |
94.5% |
83.5% |
52.3% |
55.8% |
| EBIT (mln) |
-3 |
10 |
45 |
120 |
23 |
-2 |
67 |
64 |
92 |
| EBIT Δ r/r |
0.0% |
-403.6% |
342.4% |
165.2% |
-81.2% |
-108.0% |
-3800.6% |
-4.6% |
44.9% |
| EBIT (%) |
-3.1% |
7.9% |
26.3% |
35.9% |
13.6% |
-0.7% |
20.2% |
16.0% |
19.2% |
| Koszty finansowe (mln) |
0 |
0 |
2 |
2 |
1 |
7 |
39 |
1 |
0 |
| EBITDA (mln) |
9 |
29 |
56 |
139 |
43 |
-8 |
81 |
77 |
108 |
| EBITDA(%) |
8.7% |
22.9% |
32.7% |
41.5% |
26.0% |
-3.3% |
24.4% |
19.3% |
22.5% |
| Podatek (mln) |
3 |
1 |
6 |
6 |
1 |
0 |
9 |
7 |
18 |
| Zysk Netto (mln) |
-16 |
6 |
35 |
58 |
34 |
-15 |
15 |
170 |
81 |
| Zysk netto Δ r/r |
0.0% |
-138.4% |
479.8% |
64.7% |
-40.7% |
-143.6% |
-200.4% |
1027.9% |
-52.4% |
| Zysk netto (%) |
-14.7% |
4.7% |
20.4% |
17.3% |
20.8% |
-6.0% |
4.5% |
42.7% |
16.8% |
| EPS |
-0.085 |
0.0553 |
0.35 |
0.52 |
0.29 |
-0.13 |
0.14 |
1.9 |
0.9 |
| EPS (rozwodnione) |
-0.085 |
0.0553 |
0.34 |
0.49 |
0.29 |
-0.13 |
0.14 |
1.87 |
0.9 |
| Ilośc akcji (mln) |
190 |
110 |
101 |
112 |
117 |
115 |
109 |
89 |
90 |
| Ważona ilośc akcji (mln) |
190 |
110 |
104 |
115 |
119 |
115 |
110 |
91 |
90 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |