Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 436.294 | 477.096 | 518.759 | 576.623 | 645.915 | 686.275 | 739.993 | 847.521 | 822.557 | 834.965 | 921.422 | 886.842 | 849.504 | 907.499 | 864.288 | 876.28 | 896.787 | 902.837 | 982.344 | 1 038.183 | 1 054.488 | 1 226.191 | 1 337.885 | 1 355.335 | 1 447.268 | 1 450.57 |
| Aktywa trwałe (mln) | 141.31 | 138.396 | 150.421 | 169.284 | 199.411 | 18.543 | 21.277 | 26.41 | 158.962 | 131.989 | 206.384 | 237.66 | 30.264 | 32.528 | 40.546 | 42.075 | 41.282 | 39.324 | 194.939 | 187.042 | 183.04 | 221.991 | 268.38 | 258.407 | 1 364.665 | 1 093.151 |
| Rzeczowe aktywa trwałe netto | 14.324 | 15.059 | 14.42 | 13.28 | 14.163 | 18.543 | 21.277 | 26.41 | 27.002 | 27.143 | 30.397 | 29.616 | 30.264 | 32.528 | 40.546 | 42.075 | 41.282 | 39.324 | 37.197 | 36.738 | 35.312 | 33.613 | 32.134 | 31.008 | 31.061 | 29.198 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.621 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.407 | 0.363 | 0.319 | 0.275 | 0.231 | 0.187 | 0.143 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.621 | 2.057 | 2.013 | 1.969 | 1.925 | 1.881 | 1.837 | 1.793 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 126.986 | 123.337 | 136.001 | 156.004 | 185.248 | 210.804 | 196.066 | 188.238 | 131.96 | 104.846 | 175.987 | 208.044 | 238.114 | 330.026 | 252.486 | 229.435 | 214.192 | 199.365 | 157.121 | 148.247 | 145.715 | 186.409 | 234.321 | 225.518 | 70.285 | 999.057 |
| Aktywa obrotowe | 10.4 | 11.044 | 14.786 | 14.437 | 18.384 | 212.975 | 206.545 | 203.377 | 1.343 | 0.259 | 0.29 | 0.202 | 246.122 | 345.438 | 167.441 | 170.427 | 247.706 | 221.25 | 786.887 | 851.141 | 231.605 | 306.841 | 411.548 | 244.768 | 82.603 | 357.419 |
| Środki pieniężne i Inwestycje | 10.4 | 11.044 | 14.786 | 14.437 | 18.384 | 11.595 | 13.602 | 18.571 | 16.367 | 29.511 | 13.224 | 15.603 | 23.501 | 370.17 | 185.486 | 171.26 | 248.77 | 222.917 | 171.449 | 188.162 | 231.605 | 306.841 | 411.548 | 244.768 | (14.731) | 358.127 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 201.38 | 192.943 | 184.806 | 1.1 | 0.1 | 0.0 | 0.0 | 236.599 | 329.456 | 155.639 | 139.346 | 214.192 | 199.365 | 157.121 | 148.247 | 145.715 | 186.409 | 234.321 | 225.518 | 204.278 | 218.791 |
| Środki pieniężne i inne aktywa pieniężne | 10.4 | 11.044 | 14.786 | 14.437 | 18.384 | 11.595 | 13.602 | 18.571 | 16.367 | 29.511 | 13.224 | 15.603 | 23.501 | 40.714 | 29.847 | 31.914 | 34.578 | 23.552 | 14.328 | 39.915 | 85.89 | 120.432 | 177.227 | 19.25 | 78.27 | 139.336 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 7.0 | 25.0 | 25.0 | 41.0 | 1.811 | 3.16 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35.205 | 7.571 | 4.776 | 11.378 | 72.256 | 3.967 |
| Zobowiązania krótkoterminowe | 7.0 | 25.0 | 25.0 | 41.0 | 1.811 | 3.16 | 0.0 | 0.0 | 2.767 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 820.694 | 992.666 | 426.307 | 11.378 | 604.361 | 1 258.881 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 50.0 | 55.0 | 80.0 | 125.0 | 80.0 | 70.0 | 65.0 | 35.0 | 35.0 | 25.0 | 25.0 | 30.0 | 25.0 | 0.0 | 885.956 | 62.55 | 38.95 | 1.35 | 29.407 | 1 245.223 | 736.129 | 77.719 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.538 | 1.511 | 0.984 | 0.987 | 0.886 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.184 | 1.026 | 0.801 | 1.214 | 0.825 | 0.0 |
| Zobowiązania ogółem | 395.48 | 430.599 | 467.847 | 518.507 | 582.616 | 617.136 | 668.937 | 772.856 | 742.85 | 752.067 | 839.814 | 805.89 | 763.639 | 818.199 | 783.527 | 787.783 | 803.611 | 808.976 | 885.956 | 936.177 | 38.95 | 1.35 | 29.407 | 1 256.601 | 1 340.49 | 1 336.6 |
| Kapitał własny | 40.814 | 46.497 | 50.912 | 58.116 | 63.299 | 69.139 | 71.056 | 74.665 | 79.707 | 82.898 | 81.608 | 80.952 | 85.865 | 89.3 | 80.761 | 88.497 | 93.176 | 93.861 | 96.388 | 102.006 | 109.756 | 117.145 | 120.818 | 98.734 | 106.778 | 113.97 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 436.294 | 477.096 | 518.759 | 576.623 | 645.915 | 686.275 | 739.993 | 847.521 | 822.557 | 834.965 | 921.422 | 886.842 | 849.504 | 907.499 | 864.288 | 876.28 | 896.787 | 902.837 | 982.344 | 1 038.183 | 1 054.488 | 1 226.191 | 1 337.885 | 1 355.335 | 1 447.268 | 1 450.57 |
| Inwestycje | 126.986 | 123.337 | 136.001 | 156.004 | 185.248 | 412.184 | 389.009 | 373.044 | 133.06 | 104.946 | 175.987 | 208.044 | 474.713 | 659.482 | 408.125 | 368.781 | 428.384 | 398.73 | 314.242 | 296.494 | 291.43 | 372.818 | 468.642 | 451.036 | 70.285 | 1 217.14 |
| Dług (mln) | 7.0 | 25.0 | 25.0 | 41.0 | 51.811 | 58.16 | 80.0 | 125.0 | 80.0 | 70.0 | 65.0 | 35.0 | 35.0 | 25.0 | 25.0 | 30.0 | 25.0 | 18.704 | 67.5 | 62.55 | 38.95 | 1.35 | 29.407 | 75.638 | 102.749 | 73.766 |
| Środki pieniężne i inne aktywa pieniężne | 10.4 | 11.044 | 14.786 | 14.437 | 18.384 | 11.595 | 13.602 | 18.571 | 16.367 | 29.511 | 13.224 | 15.603 | 23.501 | 40.714 | 29.847 | 31.914 | 34.578 | 23.552 | 14.328 | 39.915 | 85.89 | 120.432 | 177.227 | 19.25 | 78.27 | 139.336 |
| Dług netto | (3.4) | 13.956 | 10.214 | 26.563 | 33.427 | 46.565 | 66.398 | 106.429 | 63.633 | 40.489 | 51.776 | 19.397 | 11.499 | (15.714) | (4.847) | (1.914) | (9.578) | (4.848) | 53.172 | 22.635 | (46.94) | (119.082) | (147.82) | 56.388 | 24.479 | (65.57) |
| Ticker | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF | OPOF |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |