Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
13.946 |
40.804 |
75.283 |
135.179 |
164.558 |
206.044 |
225.703 |
241.547 |
255.74 |
269.957 |
190.305 |
154.472 |
143.743 |
128.783 |
124.53 |
127.478 |
119.703 |
95.866 |
100.368 |
126.748 |
235.112 |
351.878 |
585.219 |
792.44 |
932.933 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
6.55 |
18.697 |
28.495 |
29.935 |
37.63 |
61.964 |
3.181 |
3.017 |
53.853 |
31.698 |
21.554 |
2.879 |
2.836 |
2.703 |
2.648 |
2.593 |
12.166 |
13.659 |
24.609 |
38.014 |
28.695 |
713.303 |
7.742 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
1.912 |
4.114 |
4.074 |
3.99 |
3.249 |
3.094 |
2.941 |
2.796 |
2.691 |
2.906 |
2.879 |
2.836 |
2.703 |
2.648 |
2.593 |
2.668 |
2.444 |
2.317 |
2.58 |
3.053 |
3.536 |
4.741 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
24.584 |
34.572 |
0.0 |
633.155001 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
1.224 |
0.878 |
1.03 |
1.254 |
1.448 |
1.277 |
4.665 |
1.416 |
0.499 |
0.499 |
0.496 |
0.426 |
0.462 |
0.38 |
0.316 |
0.314 |
0.432 |
1.336 |
0.971 |
1.444 |
2.474 |
3.348 |
Inwestycje długoterminowe |
0.0 |
0.0 |
6.55 |
16.785 |
24.381 |
25.861 |
33.64 |
58.715 |
82.452 |
81.141 |
51.057 |
29.007 |
18.648 |
22.99 |
26.748 |
25.749 |
20.222 |
11.437 |
9.498 |
11.215 |
22.292 |
35.434 |
25.642 |
66.007999 |
0.0 |
Aktywa obrotowe |
6.476 |
5.491 |
3.801 |
1.763 |
1.261 |
1.532 |
2.177 |
0.701 |
0.538 |
2.176 |
14.367 |
6.723 |
0.109 |
28.937 |
38.775 |
36.373 |
38.165 |
22.986 |
10.656 |
14.775 |
74.858 |
94.335 |
98.382 |
79.137 |
40.103 |
Środki pieniężne i Inwestycje |
6.476 |
5.491 |
3.801 |
0.539 |
0.383 |
0.502 |
0.923 |
0.475 |
1.077 |
10.062 |
1.213 |
6.224 |
42.259 |
36.871 |
38.822 |
36.114 |
37.862 |
23.102 |
10.342 |
14.343 |
73.522 |
93.364 |
96.938 |
38.364 |
36.755 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(9.366) |
(55.965) |
(59.941) |
(73.28) |
(40.838) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18.648 |
22.99 |
26.748 |
25.749 |
20.222 |
11.437 |
2.359 |
5.409 |
18.893 |
34.394 |
25.102 |
24.355 |
22.773 |
Środki pieniężne i inne aktywa pieniężne |
6.476 |
5.491 |
3.801 |
0.539 |
0.383 |
0.502 |
0.923 |
0.475 |
1.077 |
10.062 |
1.213 |
6.224 |
23.611 |
13.881 |
12.074 |
10.365 |
17.64 |
11.665 |
7.983 |
8.934 |
54.629 |
58.97 |
71.836 |
76.663 |
13.982 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.439 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.113 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.366 |
5.305 |
0.394 |
0.374 |
65.921 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.439 |
0.0 |
0.0 |
0.0 |
2.745 |
0.0 |
0.0 |
(8.104) |
1.113 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
99.329 |
191.112 |
124.513 |
383.407 |
583.294 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
9.5 |
38.834 |
47.805 |
72.648 |
72.655 |
90.905 |
115.655 |
104.655 |
36.855 |
36.855 |
32.855 |
27.895 |
27.895 |
25.155 |
28.655 |
25.655 |
29.755 |
16.641 |
25.991 |
19.775 |
522.639 |
139.139 |
2.774 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.584 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.657 |
1.06 |
1.186 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.061 |
0.923 |
1.775 |
2.172 |
1.927 |
2.774 |
Zobowiązania ogółem |
0.0 |
0.0 |
61.657 |
120.279 |
147.835 |
187.634 |
205.28 |
219.3 |
232.975 |
258.669 |
187.47 |
147.686 |
136.833 |
128.999 |
121.551 |
124.511 |
116.622 |
93.321 |
95.062 |
16.641 |
25.991 |
19.775 |
522.639 |
722.433 |
829.749 |
Kapitał własny |
5.555 |
8.397 |
13.626 |
14.9 |
16.723 |
18.41 |
20.423 |
22.247 |
22.765 |
11.288 |
2.835 |
6.786 |
6.91 |
(0.216) |
2.979 |
2.967 |
3.081 |
2.545 |
5.306 |
7.207 |
17.834 |
38.51 |
62.58 |
70.007 |
103.184 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
13.946 |
40.804 |
75.283 |
135.179 |
164.558 |
206.044 |
225.703 |
241.547 |
255.74 |
269.957 |
190.305 |
154.472 |
143.743 |
128.783 |
124.53 |
127.478 |
119.703 |
95.866 |
100.368 |
126.748 |
235.112 |
351.878 |
585.219 |
792.44 |
932.933 |
Inwestycje |
0.0 |
0.0 |
6.55 |
16.785 |
24.381 |
25.861 |
33.64 |
58.715 |
82.452 |
81.141 |
51.057 |
29.007 |
37.296 |
45.98 |
53.496 |
51.498 |
40.444 |
22.874 |
11.857 |
16.624 |
41.185 |
69.828 |
50.744 |
66.007999 |
22.773 |
Dług (mln) |
0.0 |
0.0 |
9.5 |
38.689 |
47.805 |
72.648 |
72.655 |
90.905 |
115.655 |
104.655 |
36.855 |
37.968 |
32.855 |
27.895 |
27.895 |
25.155 |
28.655 |
25.655 |
29.755 |
16.641 |
25.991 |
19.775 |
12.172 |
77.848 |
52.774 |
Środki pieniężne i inne aktywa pieniężne |
6.476 |
5.491 |
3.801 |
0.539 |
0.383 |
0.502 |
0.923 |
0.475 |
1.077 |
10.062 |
1.213 |
6.224 |
23.611 |
13.881 |
12.074 |
10.365 |
17.64 |
11.665 |
7.983 |
8.934 |
54.629 |
58.97 |
71.836 |
76.663 |
13.982 |
Dług netto |
(6.476) |
(5.491) |
5.699 |
38.15 |
47.422 |
72.146 |
71.732 |
90.43 |
114.578 |
94.593 |
35.642 |
31.744 |
9.244 |
14.014 |
15.821 |
14.79 |
11.015 |
13.99 |
21.772 |
7.707 |
(28.638) |
(39.195) |
(59.664) |
1.185 |
(13.982) |
Ticker |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
OPHC |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |