index |
0 |
1 |
2 |
3 |
4 |
5 |
Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
120 |
118 |
166 |
236 |
254 |
300 |
Przychód Δ r/r |
0.0% |
-1.7% |
41.1% |
41.8% |
7.6% |
18.3% |
Marża brutto |
24.0% |
23.4% |
30.7% |
27.0% |
21.7% |
33.4% |
EBIT (mln) |
1 |
-3 |
11 |
10 |
-1 |
21 |
EBIT Δ r/r |
0.0% |
-513.8% |
-427.4% |
-13.8% |
-111.4% |
-2052.3% |
EBIT (%) |
0.7% |
-2.9% |
6.6% |
4.0% |
-0.4% |
7.1% |
Koszty finansowe (mln) |
6 |
5 |
7 |
7 |
11 |
17 |
EBITDA (mln) |
9 |
5 |
23 |
23 |
14 |
41 |
EBITDA(%) |
7.2% |
4.1% |
13.7% |
9.9% |
5.6% |
13.7% |
Podatek (mln) |
6 |
5 |
8 |
29 |
108 |
5 |
Zysk Netto (mln) |
-11 |
-30 |
32 |
3 |
30 |
11 |
Zysk netto Δ r/r |
0.0% |
167.5% |
-206.7% |
-89.4% |
783.1% |
-63.2% |
Zysk netto (%) |
-9.3% |
-25.4% |
19.2% |
1.4% |
11.8% |
3.7% |
EPS |
-0.44 |
-1.19 |
0.22 |
0.13 |
0.7 |
0.4 |
EPS (rozwodnione) |
-0.44 |
-1.19 |
0.22 |
0.13 |
0.69 |
0.4 |
Ilośc akcji (mln) |
25 |
25 |
144 |
26 |
27 |
28 |
Ważona ilośc akcji (mln) |
25 |
25 |
144 |
26 |
27 |
28 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |