Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | 0 | 0 | 1 | 5 | 14 | 33 | 52 | 114 | 134 | 199 | 170 | 183 |
| Przychód Δ r/r | 0.0% | -100.0% | 0.0% | inf% | 507.1% | 204.4% | 135.9% | 60.1% | 118.7% | 17.4% | 48.6% | -14.6% | 8.0% |
| Marża brutto | 100.0% | 0.0% | 0.0% | 24.4% | 14.2% | 48.8% | 49.2% | 49.2% | 41.2% | 54.8% | 62.3% | 53.3% | 57.5% |
| EBIT (mln) | -23 | -29 | -42 | -44 | -65 | -66 | -62 | -81 | -73 | -165 | -98 | -169 | -152 |
| EBIT Δ r/r | 0.0% | 23.3% | 45.2% | 5.3% | 46.9% | 1.4% | -5.6% | 30.1% | -9.7% | 125.2% | -40.1% | 71.2% | -9.7% |
| EBIT (%) | -15694.4% | 0.0% | 0.0% | -5927.1% | -1434.3% | -477.9% | -191.2% | -155.4% | -64.2% | -123.1% | -49.6% | -99.4% | -83.2% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 4 |
| EBITDA (mln) | -23 | -28 | -41 | -43 | -64 | -64 | -55 | -66 | -56 | -139 | -61 | -127 | -93 |
| EBITDA(%) | -15097.0% | 0.0% | 0.0% | -5792.9% | -1404.6% | -464.9% | -169.9% | -126.1% | -48.9% | -104.1% | -30.7% | -74.8% | -50.8% |
| Podatek (mln) | 4 | 4 | 5 | 5 | 6 | 9 | -9 | -8 | -12 | 2 | 8 | 5 | 6 |
| Zysk Netto (mln) | -19 | -24 | -37 | -39 | -59 | -57 | -53 | -72 | -61 | -168 | -91 | -155 | -146 |
| Zysk netto Δ r/r | 0.0% | 26.4% | 52.7% | 4.2% | 53.5% | -4.3% | -6.0% | 36.0% | -15.2% | 173.7% | -45.7% | 69.7% | -5.4% |
| Zysk netto (%) | -12816.5% | 0.0% | 0.0% | -5162.3% | -1304.9% | -410.1% | -163.3% | -138.7% | -53.8% | -125.4% | -45.8% | -91.1% | -79.8% |
| EPS | -0.0499 | -0.0581 | -0.0822 | -0.0784 | -0.11 | -0.1 | -0.0668 | -0.0909 | -0.0771 | -0.2 | -0.11 | -0.19 | -0.16 |
| EPS (rozwodnione) | -0.0499 | -0.0581 | -0.0822 | -0.0784 | -0.11 | -0.1 | -0.0668 | -0.0909 | -0.0771 | -0.2 | -0.11 | -0.19 | -0.16 |
| Ilośc akcji (mln) | 384 | 417 | 450 | 491 | 539 | 541 | 795 | 795 | 795 | 822 | 824 | 834 | 898 |
| Ważona ilośc akcji (mln) | 384 | 417 | 450 | 491 | 539 | 541 | 795 | 795 | 795 | 822 | 824 | 834 | 898 |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |